Company Analysis

Liquidity Services, Inc. (LQDT)

Nasdaq: LQDT · Services-Business Services, NEC · Bethesda, MD · filing with the SEC since 2003
Grade6.1
◀ Past 4.9● Present 6.7▶ Future 6.3

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2016FY 2016
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017Sep 30, 2016
Report filedNov 20, 2025Dec 12, 2024Dec 7, 2023Dec 8, 2022Dec 9, 2021Dec 8, 2020Dec 10, 2019Dec 6, 2018Dec 7, 2017·
Revenue476,669363,318314,462280,050257,531205,940226,525224,514270,015316,454
For lenders
Net interest income4,3753,8542,9122484119241,448785r606r1,217
Cost of revenue267,854178,152142,322119,407107,67896,016102,414100,087126,227·
Gross profit208,815185,166172,140160,643149,853109,924113,280109,712124,490162,113
Sales and marketing60,96454,83249,44343,22437,63535,62936,70333,70335,21137,570
General and administrative32,77431,96228,07428,28228,93829,16634,24930,493r36,079r39,717
Total operating expenses172,689160,290145,850137,350r121,215r113,821r127,739130,048r161,083r196,231
Total costs and expenses441,603339,914288,358232,645230,363209,837246,033246,242r310,259r350,572
Operating income35,06623,40426,10547,40527,168-3,897-19,508-21,728r-40,244r-34,118
Income before income taxes39,44127,26029,01647,65327,579-2,973-18,060-20,943-39,638-32,901
Income tax expense11,3487,2698,0397,329-23,3708011,200-9,328-45127,025
Net income28,09319,99120,97840,32450,949·····
Net income to common shareholders28,09319,99120,97840,32450,949-3,774-19,260-11,615-39,187-59,926
Earnings per share, basic0.910.660.681.251.53-0.11-0.58··-1.96
Earnings per share, diluted0.870.630.651.201.45-0.11-0.58··-1.96
Earnings per share, basic and diluted·····-0.11-0.58-0.36-1.25-1.96
Weighted average shares, basic30,932,45930,496,30631,075,64832,292,97833,333,55733,612,26333,062,976·31,402,92130,638,163
Weighted average shares, diluted32,411,07531,634,19232,074,56133,719,42435,024,10833,612,26333,062,976·31,402,92130,638,163
Weighted average shares, basic and diluted·····33,612,26333,062,97632,095,49131,402,92130,638,163
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton LQDT · research, not advice