Company Analysis

Lam Research Corporation (LRCX)

Nasdaq: LRCX · Special Industry Machinery, NEC · Fremont, CA · filing with the SEC since 1994
Grade6.9
◀ Past 6.1● Present 7.5▶ Future 6.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 28, 2026Jun 29, 2025Jun 30, 2024Jun 25, 2023Jun 26, 2022Jun 27, 2021Jun 28, 2020Jun 30, 2019Jun 24, 2018Jun 25, 2017
Report filedAug 7, 2026Aug 11, 2025Aug 29, 2024Aug 15, 2023Aug 24, 2022Aug 17, 2021Aug 18, 2020Aug 20, 2019Aug 14, 2018Aug 15, 2017
Revenue23,232,69018,435,59114,905,38617,428,51617,227,03914,626,15010,044,7369,653,55911,076,9988,013,620
Cost of revenue11,507,3829,456,5327,852,5959,651,5919,355,2327,820,8445,436,0435,295,1005,911,9664,410,261
Gross profit11,725,3088,979,0597,052,7917,776,9257,871,8076,805,3064,608,6934,358,4595,165,0323,603,359
Research and development2,375,8732,096,3871,902,4441,727,1621,604,2481,493,4081,252,4121,191,3201,189,5141,033,742
Selling, general and administrative1,149,640981,704868,247832,753885,737829,875682,479702,407762,219667,485
Total operating expenses3,525,5133,078,0912,788,8782,602,0652,489,9852,323,2831,934,8911,893,7271,951,7331,701,227
Operating income8,199,7955,900,9684,263,9135,174,8605,381,8224,482,0232,673,8022,464,7323,213,2991,902,132
Interest expense155,903177,219183,035181,911181,701205,010176,432110,16191,353115,726
Interest and investment income196,189231,331251,938138,98415,20919,68785,43398,77185,81357,858
Other income (expense), net62,67857,16196,309-65,650-188,708-111,219-98,824-18,161-61,510-90,459
Income before income taxes8,262,4735,958,1294,360,2225,109,2105,193,1144,370,8042,574,9782,446,5713,151,7891,811,673
Income tax expense997,077599,912532,450598,279587,828462,346323,225255,141771,108113,910
Net income7,265,3965,358,2173,827,7724,510,9314,605,2863,908,4582,251,7532,191,4302,380,6811,697,763
Earnings per share, basic5.794.172.91r3.33r3.292b2.722b1.555b1.437b1.473b1.047b
Earnings per share, diluted5.764.152.90r3.32r3.275b2.69b1.51b1.37b1.317b0.924b
Weighted average shares, basic1,255,0791,286,1011,314,102r1,354,715r1,398,990b1,436,090b1,448,140b1,524,780b1,616,430b1,622,220b
Weighted average shares, diluted1,261,1021,290,1421,319,949r1,358,336r1,406,280b1,453,200b1,490,900b1,599,150b1,807,820b1,837,700b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 10-for-1 split of Oct 2024.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LRCX · research, not advice