Company Analysis

Laird Superfood, Inc. (LSF)

NYSE: LSF · Food and Kindred Products · Boulder, CO · filing with the SEC since 2015
Grade5.1
◀ Past 4.1● Present 5.3▶ Future 5.9
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 30, 2026Feb 26, 2025Mar 13, 2024Mar 16, 2023Mar 8, 2022Mar 16, 2021·
Revenue49,889,28643,295,13734,224,19835,828,39236,810,95325,783,226r13,103,728
Cost of revenue30,978,70225,607,55623,910,92130,641,12527,379,08219,204,6428,019,094
Gross profit18,910,58417,687,58110,313,2775,187,2679,431,8716,578,584r5,084,634
Research and development329,814114,144219,723427,5371,030,127508,170324,284
Sales and marketing12,098,03910,561,66411,218,90314,528,70415,894,89810,171,306r8,311,137
General and administrative10,226,6459,299,0099,793,360r30,595,16316,459,2628,828,2795,201,184
Total operating expenses22,324,68419,860,67321,012,26345,551,40433,384,28719,507,755r13,836,605
Operating income-3,414,100-2,173,092-10,698,986-40,364,137-23,952,416-12,929,171-8,751,971
Interest expense·····048,816
Interest and investment income····48,70464,943239,175
Total non-operating income (expense)182,635413,255551,06447,08899,70478,870248,023
Income before income taxes-3,231,465-1,759,837-10,147,922-40,317,049-23,852,712-12,850,301-8,503,948
Income tax expense20,74660,32415,19520,26917,834r0·
Income from continuing operations·····-14,501,033-1,055,069
Net income including non-controlling interests···-40,337,318-23,870,546-12,850,301-8,503,948
Net income-3,252,211-1,820,161-10,163,117-40,337,318-23,870,546-12,850,301-8,503,948
Net income to common shareholders···-40,337,318-23,870,546-14,501,033-1,055,069
Earnings per share, basic-0.31-0.18-1.09-4.41-2.66-2.61-0.29
Earnings per share, diluted··-1.09-4.41-2.66-2.61-0.29
Earnings per share, basic and diluted····-2.66-2.61·
Weighted average shares, basic10,554,2119,946,7339,297,2269,146,0088,983,2945,546,0783,668,050
Weighted average shares, diluted···9,146,0088,983,2945,546,0783,668,050
Weighted average shares, basic and diluted····8,983,2945,546,0783,668,050
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton LSF · research, not advice