Company Analysis

lululemon athletica inc. (LULU)

Nasdaq: LULU · Apparel & Other Finishd Prods of Fabrics & Similar Matl · Vancouver, BC · filing with the SEC since 2007
Grade7.0
◀ Past 7.3● Present 7.7▶ Future 5.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingFeb 1, 2026Feb 2, 2025Jan 28, 2024Jan 29, 2023Jan 30, 2022Jan 31, 2021Feb 2, 2020Feb 3, 2019Jan 28, 2018Jan 29, 2017
Report filedMar 17, 2026Mar 27, 2025Mar 21, 2024Mar 28, 2023Mar 29, 2022Mar 30, 2021Mar 26, 2020Mar 27, 2019Mar 27, 2018Mar 29, 2017
Revenue11,102,60010,588,1269,619,2788,110,5186,256,6174,401,8793,979,2963,288,3192,649,1812,344,392
Cost of revenue4,818,4684,317,3154,009,8733,618,1782,648,0521,937,8881,755,9101,472,0321,250,3911,144,775
Gross profit6,284,1326,270,8115,609,4054,492,3403,608,5652,463,9912,223,3861,816,2871,398,7901,199,617
Selling, general and administrative4,066,5563,762,3793,397,2182,757,4472,225,0341,609,0031,334,247r1,110,379r904,264778,465
Operating income2,210,6152,505,6972,132,6761,328,4081,333,355819,986889,110705,836456,001421,152
Other income (expense), net28,35270,38043,0594,163514-6368,2839,4143,9971,577
Income before income taxes2,238,9672,576,0772,175,7351,332,5711,333,869819,350897,393715,250459,998422,729
Income tax expense659,784761,461625,545477,771358,547230,437251,797231,449201,336119,348
Net income1,579,1831,814,6161,550,190854,800975,322588,913645,596483,801258,662303,381
Earnings per share, basic13.2714.6712.236.707.524.524.953.631.902.21
Earnings per share, diluted13.2614.6412.206.687.494.504.933.611.902.21
Weighted average shares, basic118,981123,735126,726127,666129,768130,289130,393133,413135,988137,086
Weighted average shares, diluted119,068123,935127,060128,017130,295130,871130,955133,971136,198137,302
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Jun 2011.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LULU · research, not advice