Company Analysis

Pulmonx Corporation (LUNG)

Nasdaq: LUNG · Surgical & Medical Instruments & Apparatus · Redwood City, CA · filing with the SEC since 2003
Grade5.6
◀ Past 7.0● Present 5.0▶ Future 4.9
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedMar 10, 2026Feb 25, 2025Feb 27, 2024Mar 1, 2023Mar 1, 2022Mar 15, 2021··
Revenue90,49783,78968,67553,66248,41632,73332,59520,004
Cost of revenue23,35821,78817,92313,79712,78611,53110,1817,718
Gross profit67,13962,00150,75239,86535,63021,20222,41412,286
Research and development19,49117,57018,08015,39713,0637,4606,0496,991
Selling, general and administrative101,311102,13594,60783,10569,87146,07434,20320,347
Total operating expenses120,802119,705112,68798,50282,93453,53440,25227,338
Operating income-53,663-57,704-61,935-58,637-47,304-32,332-17,838-15,052
Interest expense3,1553,5073,2321,0668293,1812,3172,520
Interest and investment income2,6515,0615,5681,52940021343221
Other income (expense), net790256-673-396-5853,282-617-916
Income before income taxes-53,377-55,894-60,272-58,570-48,318-32,018-20,340-18,467
Income tax expense62650057135334321336312
Net income-54,003-56,394-60,843-58,923-48,661-32,231-20,703-18,479
Net income to common shareholders-54,003-56,394-60,843-58,923-48,661-32,231-20,703-18,479
Earnings per share, basic-1.33-1.44-1.60-1.59-1.35-3.16··
Earnings per share, diluted-1.33-1.44-1.60-1.59-1.35-3.16··
Earnings per share, basic and diluted·····-3.16-11.66-11.03
Weighted average shares, basic40,685,93439,111,07337,974,56737,096,54136,129,40910,184,841··
Weighted average shares, diluted40,685,93439,111,07337,974,56737,096,54136,129,40910,184,841··
Weighted average shares, basic and diluted·····10,184,8411,776,1101,674,779
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton LUNG · research, not advice