Company Analysis

Las Vegas Sands Corp. (LVS)

NYSE: LVS · Hotels & Motels · Las Vegas, NV · filing with the SEC since 2004
Grade5.5
◀ Past 4.5● Present 6.6▶ Future 5.1

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 6, 2026Feb 7, 2025Feb 7, 2024Feb 3, 2023Feb 4, 2022Feb 5, 2021Feb 7, 2020Feb 22, 2019Feb 23, 2018Feb 24, 2017
Revenue13,01711,29810,3724,1104,2342,940r12,127r13,72912,72811,271
Research and development269228205143109182412139
Selling, general and administrative1,1881,1501,107936831798r1,118r1,4831,417r1,287r
Total costs and expenses10,1998,8968,0594,9024,9234,333r8,762r9,9789,264r8,769r
Operating income2,8182,4022,313-792-689-1,393r3,365r3,7513,464r2,502r
Interest expense746727818702621523r449r446327274
Interest and investment income···11642174591610
Other income (expense), net-1510-8-9-3119r56r26-9431
Income before income taxes2,2131,9601,775-1,387-1,474-1,876r3,600r3,3263,054r2,264r
Income tax expense347208344154-524r432r375-209239
Income from continuing operations·1,7521,431-1,541-1,469-1,9003,168···
Income from discontinued operations·002,898193-243136···
Net income including non-controlling interests1,8661,7521,4311,357-1,276-2,1433,3042,9513,263r2,025r
Net income to non-controlling interests239306210-475-315-458606538455346
Net income1,6271,4461,2211,832-961-1,6852,6982,4132,808r1,679r
Earnings per share, basic2.351.971.602.40-1.26-2.213.503.073.55r2.11r
Earnings per share, diluted2.351.961.602.40-1.26-2.213.503.073.55r2.11r
Weighted average shares, basic691735763764764764771786792795
Weighted average shares, diluted693737765764764764771786792795
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
us-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LVS · research, not advice