LiveWire Group, Inc. (LVWR)
NYSE: LVWR · Motorcycles, Bicycles & Parts · Milwaukee, WI · filing with the SEC since 2021
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
| Report filed | Feb 20, 2026 | Feb 21, 2025 | Feb 23, 2024 | Mar 6, 2023 | · | · |
| Revenue | 25,672 | 26,633 | 38,023 | 46,833 | 35,806 | 30,863 |
| For lenders | ||||||
| Net interest income | · | · | 10,537 | 1,191 | 19 | 56 |
| Cost of revenue | 30,105 | 39,416 | 43,795 | 43,929 | 38,380 | 55,819 |
| Research and development | 23,894 | 41,742 | 54,070 | 35,612 | 35,308 | 23,036 |
| Selling, general and administrative | 71,051 | 97,573 | 110,217 | 87,859 | 65,608 | 52,099 |
| Total operating expenses | · | · | 2,702 | 2,166 | 2,166 | 6,454 |
| Total costs and expenses | 101,156 | 136,989 | 154,012 | 131,788 | 103,988 | 107,918 |
| Operating income | -75,484 | -110,356 | -115,989 | -84,955 | -68,182 | -77,055 |
| Interest expense | 255 | 0 | 0 | · | · | · |
| Interest income (expense), net | 1,166 | 5,704 | 10,537 | 1,191 | · | · |
| Other income (expense), net | · | 0 | 0 | 235 | 302 | -30 |
| Income before income taxes | -74,925 | -93,882 | -109,472 | -78,971 | -68,154 | -77,215 |
| Income tax expense | 189 | 43 | 78 | -33 | 138 | 357 |
| Net income | -75,114 | -93,925 | -109,550 | -78,938 | -68,292 | -77,572 |
| Earnings per share, basic | -0.37 | -0.46 | -0.54 | -0.46 | -0.42 | -0.48 |
| Earnings per share, diluted | -0.37 | -0.46 | -0.54 | -0.46 | -0.42 | -0.48 |
| Weighted average shares, basic | 203,730 | 203,206 | 202,504 | 172,003 | 161,000 | 161,000 |
| Weighted average shares, diluted | 203,730 | 203,206 | 202,504 | 172,003 | 161,000 | 161,000 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxNet interest income interest earned less interest paid
us-gaap:InterestIncomeExpenseNetCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServicesSoldResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:CostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseDebtInterest income (expense), net interest earned less interest paid, outside the business
us-gaap:InterestIncomeExpenseNonoperatingNetOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding