Company Analysis

LexinFintech Holdings Ltd. (LX)

Nasdaq: LX · Finance Services · Shenzhen, CN · filing with the SEC since 2017
Grade6.7
◀ Past 7.9● Present 6.6▶ Future 5.0
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 29, 2026Apr 18, 2025Apr 29, 2024Apr 26, 2023Apr 29, 2022Apr 28, 2021Apr 30, 2020Apr 30, 2019Apr 26, 2018·
Revenue13,152,08714,203,59413,057,0829,865,81111,380,52511,645,25510,603,5077,596,8965,582,1894,338,686
For lenders
Provision for credit losses·······884,056611,869236,611
Cost of revenue8,683,4419,177,3668,544,0126,831,0955,631,2518,012,1875,609,4114,584,9564,262,0973,736,654
Gross profit4,468,6465,026,2284,513,0703,034,7165,749,2743,633,0684,994,0963,011,9401,320,092602,032
Research and development595,316578,243513,284583,260549,286474,265415,995320,165235,292127,317
Sales and marketing1,918,8941,787,2991,733,3011,685,4381,658,9041,274,4021,538,698589,983405,505376,313
General and administrative361,819374,481387,387431,571470,661451,284412,117279,859203,63587,364
Total operating expenses2,876,0292,740,0232,633,9722,700,2692,678,8512,199,9512,366,8101,190,007844,432590,994
Interest expense22,7329,00750,48355,63663,12577,54239,21523,05975,51748,343
Interest and investment income·····7,88552,21118,753··
Share of profit of equity-method investments-19,175-2,417-1,475-4,081-3,967-9,032-5,1800-2,028-1,640
Other income (expense), net19,46158,1887,77461,321113,480146,02982,4221,77328,013-10,799
Income before income taxes2,075,6031,353,7351,326,7861,028,5692,769,534685,6092,706,5112,109,528474,579-59,681
Income tax expense398,526253,275260,841202,640435,41890,629411,959132,222234,22758,258
Net income including non-controlling interests1,677,0771,100,4601,065,945825,9292,334,116594,9802,294,5521,977,306240,352-117,939
Net income to non-controlling interests···6,177193·····
Net income·····594,9802,294,5521,977,306240,352-117,939
Preferred dividends·········42,679
Net income to common shareholders1,677,0771,100,4601,065,945819,7522,333,923594,9802,294,5521,977,30625,994-222,917
Earnings per share, basic········0.23-2.01
Earnings per share, diluted4.723.243.172.215.731.566.145.450.18-2.01
Weighted average shares, basic338,943,939331,403,936328,523,952348,048,245368,460,867364,733,164355,625,970337,883,964113,620,774110,647,199
Weighted average shares, diluted355,089,877339,261,349359,820,982392,756,821414,992,716411,229,810375,831,131362,762,561140,852,401110,647,199
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LX · research, not advice