Company Analysis

Lixiang Education Holding Co., Ltd. (LXEH)

Nasdaq: LXEH · Services-Educational Services · Lishui City. Zhejiang Province, CN · filing with the SEC since 2020
Grade2.5
◀ Past 1.8● Present 2.4▶ Future 3.2
2 est.

Income statement, as filed

In Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedMay 12, 2026Apr 30, 2025May 15, 2024May 1, 2023Apr 29, 2022Apr 30, 2021··
Revenue30,832,99032,800,66050,815,41641,353,741r34,436,77225,704,954r13,431,603r142,523,585
Cost of revenue42,763,08035,851,10546,850,31440,404,962r17,356,45010,751,952r4,764,530r89,609,968
Gross profit-11,930,090-3,050,4453,965,102948,779r17,080,32214,953,002r8,667,073r52,913,617
Sales and marketing985,278111,78018,30061,645r····
General and administrative23,468,37022,799,16525,445,40127,664,531r18,372,76310,124,428r2,120,562r27,621,026
Total operating expenses24,453,64822,910,945113,279,91546,568,176r18,372,76310,124,428r2,120,562r27,621,026
Operating income-36,383,738-25,961,390-109,314,813-45,619,397r-1,292,4414,828,574r6,546,511r25,292,591
Interest expense3,456,6302,860,9563,634,7214,014,414r2,393,178897,398r1,738,301r5,086,720
Interest and investment income9,301289,865134,01173,705r14,83416,634r13,230r86,112
Income before income taxes-121,262,741-24,702,033-100,475,629-9,871,378r919,7953,946,384r4,798,859r27,412,441
Income tax expense··3,119,57648,391r670,976000
Income from continuing operations-121,262,741-24,702,033-103,595,205-9,919,769248,8193,946,384r4,798,859r27,412,441
Income from discontinued operations··-23,394,6611,828,539-244,068,78029,638,70042,438,138·
Net income including non-controlling interests-121,262,741-24,702,033-126,989,866-8,091,230-243,819,96133,585,08447,236,997·
Net income to non-controlling interests640,953-74,367-359,218-301,369····
Net income-121,903,694-24,627,666-126,630,648-7,789,861-243,819,96133,585,08447,236,99727,412,441
Net income to common shareholders····-243,819,96133,585,08447,236,99727,412,441
Earnings per share, basic and diluted·····0.620.940.55
Weighted average shares, basic1,911,667,000116,667,00078,584,80866,667,00066,667,00054,166,75050,000,000·
Weighted average shares, diluted1,911,667,000116,667,00078,584,80866,667,00066,667,00054,166,75050,000,000·
Weighted average shares, basic and diluted····66,667,00054,166,75050,000,00050,000,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton LXEH · research, not advice