Company Analysis

Luxfer Holdings PLC (LXFR)

NYSE: LXFR · Industrial Inorganic Chemicals · Manchester, GB · filing with the SEC since 2002
Grade5.5
◀ Past 5.2● Present 4.9▶ Future 6.5

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 25, 2025Feb 27, 2024Mar 1, 2023Feb 24, 2022Mar 2, 2021Mar 10, 2020Mar 12, 2019Mar 19, 2018Mar 14, 2017
Revenue384.6391.9405.0423.4374.1324.8373.4r401.9r441.3414.8
For lenders
Net interest income··-6.3-3.9-3.1-5.0-4.4r-4.5r-6.3-6.0
Provision for credit losses·····0.7····
Cost of revenue295.4306.2328.4328.4278.1243.9269.7r284.0r332.7320.2
Gross profit89.285.776.695.096.080.9103.7r117.9r108.694.6
Research and development4.34.44.64.93.93.35.76.3r7.87.6
Selling, general and administrative49.148.148.743.147.339.849.7r54.6r68.156.2
Operating income24.030.14.244.836.228.518.7r33.6r21.932.9
Interest expense3.15.26.33.93.15.04.5r4.9r6.66.3
Interest and investment income····0.00.00.10.40.30.3
Share of profit of equity-method investments···0.00.0-0.10.70.40.10.5
Income before income taxes22.226.5-9.741.035.427.815.6r33.8r19.824.1
Income tax expense9.18.2-7.19.05.46.97.6r6.5r3.36.8
Income from continuing operations13.118.3-2.632.030.020.88.727.7··
Income from discontinued operations-5.40.10.7-5.1-0.1-0.8-5.6-2.7··
Net income7.718.4-1.926.929.920.03.125.016.617.8
Earnings per share, basic0.290.69-0.070.991.080.730.110.940.630.67
Earnings per share, diluted0.280.68-0.070.981.070.720.110.900.620.67
Weighted average shares, basic26,727,42226,804,87326,897,55627,304,84727,698,69127,557,21927,289,04226,708,46926,460,94726,443,662
Weighted average shares, diluted27,245,10727,083,90127,020,95927,541,20228,032,50627,971,38227,882,86427,692,26226,723,98126,654,638
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LXFR · research, not advice