Company Analysis

Lyell Immunopharma, Inc. (LYEL)

Nasdaq: LYEL · Pharmaceutical Preparations · South San Francisco, CA · filing with the SEC since 2020
Grade3.5
◀ Past 3.8● Present 3.4▶ Future 3.5
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 12, 2026Mar 11, 2025Feb 28, 2024Feb 28, 2023Mar 29, 2022··
Revenue366113084,68310,6507,756657
Research and development158,675171,603182,945159,188138,693182,24363,595
General and administrative45,13552,04166,983117,30789,05746,88139,151
Total operating expenses269,440358,816247,138271,741225,426219,693102,746
Operating income-269,404-358,755-247,008-187,058-214,776-211,937-102,089
Interest income (expense), net13,08024,06823,4537,0531,1655,9398,121
Other income (expense), net-18,1244,6941,8461,887-1611,526-35,409
Total non-operating income (expense)-5,04415,76112,3763,940-35,4437,465-27,288
Income tax expense0······
Net income-274,448-342,994-234,632-183,118-250,219-204,472-129,377
Preferred dividends···003,5821,144
Net income to common shareholders···-183,118-250,219-208,054-130,521
Earnings per share, basic-16.06-26.23r-18.70r-14.80b-36.80b-313.80b-480.80b
Earnings per share, diluted-16.06-26.23r-18.70r-14.80b-36.80b-313.80b-480.80b
Weighted average shares, basic17,093,00013,074,000r12,549,000r12,354,000b6,795,900rb662,900rb271b
Weighted average shares, diluted17,093,00013,074,000r12,549,000r12,354,000b6,795,900rb662,900rb5,429
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-20 reverse split of May 2025.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
us-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LYEL · research, not advice