Company Analysis

Live Nation Entertainment Inc. (LYV)

NYSE: LYV · Services-Amusement & Recreation Services · Beverly Hills, CA · filing with the SEC since 2005
Grade6.5
◀ Past 6.1● Present 7.5▶ Future 5.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 21, 2025Feb 22, 2024Feb 23, 2023Feb 23, 2022Mar 1, 2021Feb 27, 2020Feb 28, 2019Feb 27, 2018Feb 23, 2017
Revenue25,201,40623,155,62522,726,317r16,681,2546,268,4471,861,17811,547,96910,787,8009,687,222r7,826,336r
Selling, general and administrative4,091,7594,043,712r3,516,979r2,955,8841,754,8221,524,3422,145,4861,997,0281,907,7231,548,450
Operating income1,251,217824,5101,084,933r722,031r-417,858-1,653,192324,844272,53691,397194,940
Interest expense316,033325,974350,244278,483282,440226,832157,521140,976r107,770r106,506
Interest and investment income150,445156,254237,81877,6206,62511,73714,4068,9615,7172,573
Share of profit of equity-method investments3,206-16,675-5,45510,5712,520-5,4585,4572,7471,161-17,802
Other income (expense), net-57,528103,874-35,274r-41,215r-3,69218,807r-3,201r-12,163115-10,830
Income before income taxes1,030,527739,426913,274r490,524r-611,267-1,856,665185,104131,105-9,38048,326
Income tax expense339,787-391,698209,476r115,941r-2,481-28,87566,89240,765-17,15428,029
Net income including non-controlling interests690,7401,131,124703,798r374,583r-608,786-1,827,790118,21290,3407,77420,297
Net income to non-controlling interests194,768234,837146,905r108,143r42,118-103,25548,32330,09113,78917,355
Net income495,972896,287556,893r266,440r-650,904-1,724,53569,88960,249-6,0152,942
Net income to common shareholders-54,829638,211309,455r119,670r-670,675-1,723,355-4,882-17,651-97,646-47,010
Earnings per share, basic-0.242.771.35r0.53r-3.09-8.12····
Earnings per share, diluted-0.242.741.34r0.52r-3.09-8.12····
Earnings per share, basic and diluted····-3.09-8.12-0.02-0.09-0.48-0.23
Weighted average shares, basic231,844,300230,124,255228,628,390224,809,558217,190,862212,270,944····
Weighted average shares, diluted231,844,300236,352,449230,977,326231,556,866217,190,862212,270,944····
Weighted average shares, basic and diluted····217,190,862212,270,944210,082,696207,441,468204,923,740202,076,243
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton LYV · research, not advice