Company Analysis

LZ Technology Holdings Limited (LZMH)

Nasdaq: LZMH · Services-Computer Programming Services · Xiamen, Fujian, CN · filing with the SEC since 2023
Grade5.0
◀ Past 6.5● Present 4.8▶ Future 4.3
2 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022
Report filedApr 28, 2026Jun 17, 2025··
Revenue1,129,008822,832568,865162,952
Cost of revenue1,091,759788,388537,609143,100
Gross profit37,24934,44431,25619,852
Research and development56,2904,4645,4786,927
Sales and marketing83,45414,07516,78922,049
General and administrative73,51312,27915,42812,859
Total operating expenses213,25730,81837,69541,835
Operating income-176,0083,626-6,439-21,983
Other income (expense), net3,2461,1782,435·
Total non-operating income (expense)·1,1782,4357,186
Income before income taxes-172,7624,804-4,004-14,797
Income tax expense510-9722,368·
Net income including non-controlling interests-173,2725,776-6,372-14,797
Net income to non-controlling interests201234-163-1,152
Net income-173,4735,542-6,209-13,645
Earnings per share, basic-1.130.04-0.04-0.10
Earnings per share, diluted-1.130.04-0.04-0.10
Weighted average shares, basic154,145,534148,090,150143,590,637132,654,939
Weighted average shares, diluted154,145,534148,090,150143,590,637132,654,939
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton LZMH · research, not advice