Company Analysis

Macy's Inc. (M)

NYSE: M · Retail-Department Stores · New York, NY · filing with the SEC since 1995
Grade4.0
◀ Past 3.3● Present 4.6▶ Future 3.8

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in February.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 31, 2026Feb 1, 2025Feb 3, 2024Jan 28, 2023Jan 29, 2022Jan 30, 2021Feb 1, 2020Feb 2, 2019Feb 3, 2018Jan 28, 2017
Report filedMar 27, 2026Mar 21, 2025Mar 22, 2024Mar 24, 2023Mar 25, 2022Mar 29, 2021Mar 30, 2020Apr 3, 2019Apr 4, 2018Mar 29, 2017
Revenue21,76422,29323,09224,44224,46017,34624,56024,97124,93925,908
For lenders
Net interest income······-185-236-310-363
Cost of revenue13,49713,74014,224r15,347r14,95612,28615,17115,21515,181r15,666r
Gross profit········9,68510,157
Selling, general and administrative8,2408,3308,3758,461r8,154r6,7678,9989,0398,954r9,257r
Operating income1,030909301r1,689r2,350-4,4759701,7381,864r1,371r
Interest expense139158170175256284205261321367
Interest and investment income···13142025114
Interest income (expense), net-97-115-135-162-255·····
Share of profit of equity-method investments······0000
Income before income taxes84976343r1,477r1,866-4,7907281,4201,516r965r
Income tax expense207181-2r331r436-846164322-39r346r
Net income including non-controlling interests64258245r1,146r1,430-3,9445641,0981,555r619r
Net income to non-controlling interests·····00-10-11-8
Net income64258245r1,146r1,430-3,9445641,1081,566r627r
Net income to common shareholders64258245r1,146r1,430-3,9445641,1081,566r627r
Earnings per share, basic2.372.100.16r4.17r4.66-12.681.823.605.13r2.03r
Earnings per share, diluted2.322.070.16r4.08r4.55-12.681.813.565.10r2.02r
Weighted average shares, basic270.6277.7274.2274.7306.8311.1309.7307.7305.4308.5
Weighted average shares, diluted276.5281.6278.2281.1314.0311.1311.4311.4306.8310.8
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton M · research, not advice