Company Analysis

Masco Corporation (MAS)

NYSE: MAS · Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures · Livonia, MI · filing with the SEC since 1994
Grade5.8
◀ Past 6.8● Present 6.1▶ Future 4.4

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 10, 2026Feb 11, 2025Feb 8, 2024Feb 9, 2023Feb 8, 2022Feb 9, 2021Feb 11, 2020Feb 7, 2019Feb 8, 2018Feb 9, 2017
Revenue7,5627,8287,9678,6808,3757,1886,7076,654r6,014r7,361
Cost of revenue4,8834,9975,1315,9675,5124,6014,3364,327r3,794r4,899r
Gross profit2,6792,8312,8362,7132,8632,5872,3712,327r2,220r2,462r
Selling, general and administrative1,4261,4681,4731,3901,4131,2921,2741,250r1,191r1,375r
Operating income1,2481,3631,3481,2971,4051,2951,0881,077r1,029r1,087r
Interest expense10199106108278144159156279r229
Interest income (expense), net··92133544
Share of profit of equity-method investments··-1-61131312
Other income (expense), net-12-103-44-439-20-15-14r-32r-26r
Total non-operating income (expense)-114-202-110-104-717-164-174-170r-311r-255r
Income before income taxes1,1351,1611,2381,1936881,131914907r718r832r
Income tax expense277287278288210269230221r245r296
Income from continuing operations858874960905478862684686473r534
Income from discontinued operations···0041429698107r0
Net income including non-controlling interests8588749609054781,276980784580536r
Net income to non-controlling interests48525261685245504743
Net income8108229088444101,224935734533493r
Net income to common shareholders·8229088424061,215929727528487r
Earnings per share, basic3.873.774.033.651.634.603.242.381.681.49
Earnings per share, diluted3.863.764.023.631.624.593.222.371.661.48r
Weighted average shares, basic209218225231249264287305314326
Weighted average shares, diluted210219226232251264288307318330
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MAS · research, not advice