Company Analysis

Mattel, Inc. (MAT)

Nasdaq: MAT · Dolls & Stuffed Toys · El Segundo, CA · filing with the SEC since 1994
Grade5.6
◀ Past 3.8● Present 6.6▶ Future 6.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 23, 2026Feb 26, 2025Mar 15, 2024Feb 22, 2023Feb 28, 2022Feb 25, 2021Feb 25, 2020Feb 22, 2019Feb 27, 2018Feb 23, 2017
Revenue5,347,6235,379,5465,441,2195,434,6875,457,7414,588,433r4,504,5714,514,810r4,881,493r5,453,150r
Cost of revenue2,741,9662,645,4782,857,5032,953,3352,831,0792,345,330r2,527,230r2,716,1273,056,922r2,906,459r
Gross profit2,605,6572,734,0682,583,7162,481,3522,626,6622,243,103r1,977,341r1,798,683r1,824,571r2,546,691r
Research and development227,418194,069198,603195,451189,372189,494197,226205,368225,245215,304
Operating income546,424694,282561,659675,515729,562374,736r37,102r-234,349r-335,698r519,975r
Interest expense118,681118,774123,786132,818253,937198,332201,044181,886105,21495,118
Interest and investment income45,02151,47825,2389,3983,5033,9456,1666,4637,7779,144
Share of profit of equity-method investments27,86924,93818,42325,42911,84210,752-771-2,224··
Other income (expense), net-13,275-4,4812,293-47,760-8,364-2,692-1,879r-5,107r-68,110r-31,959r
Income before income taxes459,489622,505465,404504,335470,764177,657r-159,655r-414,879r-501,245r402,042r
Income tax expense89,774105,626269,475135,851-420,38165,549r58,324r116,196r553,334r89,134r
Net income397,584541,817214,352393,913902,987123,579r-218,750r-533,299r-1,054,579r312,908r
Earnings per share, basic1.251.590.611.112.580.36-0.63r-1.55r-3.070.91r
Earnings per share, diluted1.241.580.601.102.530.35r-0.63r-1.55r-3.070.91r
Weighted average shares, basic318,159340,435353,588353,792350,007347,463346,127345,012343,564341,480
Weighted average shares, diluted321,792343,336357,112359,612357,253349,116346,127345,012343,564344,233
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MAT · research, not advice