Company Analysis

Matthews International Corporation (MATW)

Nasdaq: MATW · Nonferrous Foundries (Castings) · Pittsburgh, PA · filing with the SEC since 1995
Grade4.3
◀ Past 5.2● Present 3.7▶ Future 4.2
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017Sep 30, 2016
Report filedNov 21, 2025Nov 22, 2024Nov 17, 2023Nov 18, 2022Nov 19, 2021Nov 20, 2020Nov 22, 2019Nov 20, 2018Nov 21, 2017·
Revenue1,497,6891,795,7371,880,8961,762,4031,671,0301,498,3061,537,2761,602,5801,515,6081,480,464
Cost of revenue990,0961,266,0301,303,2241,240,1251,129,1981,000,537994,8101,018,359r947,820r924,010
Gross profit507,593529,707577,672522,278541,832497,769542,466584,221r567,788r556,454
Research and development16,73315,96015,56015,53613,20613,363r15,043r24,98420,722r16,362r
General and administrative349,284346,405307,368298,315285,366274,923275,467272,532r280,316r275,894r
Operating income75,453-12,32388,117-43,93742,034-64,19310,303138,557r121,376r118,815
Interest expense62,89550,53444,64827,72528,68434,88540,96237,42726,37124,344
Interest and investment income···1,0362,6451,9621,4941,5702,4682,061
Share of profit of equity-method investments···00-3,498-2,05000·
Other income (expense), net3,651-6,800-2,559-32,557r-4,117r-9,221-8,918-4,707r-1,186r-1,298
Income before income taxes16,209-69,65740,910-104,2199,233-106,337-38,08397,99396,28795,234
Income tax expense40,680-9,9971,774-4,3916,375-18,685806-9,11822,35429,073
Net income including non-controlling interests-24,471-59,66039,136-99,8282,858-87,652-38,889107,11173,93366,161
Net income to non-controlling interests00-155-54-52-497-901-260-435-588
Net income-24,471-59,66039,291-99,7742,910-87,155-37,988107,37174,36866,749
Net income to common shareholders·-59,66039,291-99,7742,910-87,155-37,988107,37174,36866,749
Earnings per share, basic-0.79-1.931.28-3.180.09-2.79-1.213.392.312.04
Earnings per share, diluted-0.79-1.931.26-3.180.09-2.79-1.213.372.282.03
Weighted average shares, basic31,09830,91330,79531,36731,69631,19031,41631,67432,24032,642
Weighted average shares, diluted31,09830,91331,28931,36731,98731,19031,41631,86132,57032,904
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MATW · research, not advice