Company Analysis

MasterBeef Group (MB)

Nasdaq: MB · Retail-Eating Places · Kwai Chung, New Territories, HK · filing with the SEC since 2024
Grade4.4
◀ Past 3.0● Present 5.0▶ Future 4.6
2 est.

Income statement, as filed

In Hong Kong dollars (HKD), as filed; per-share figures in Hong Kong dollars; share counts. The fiscal year ends in December.

The Form 20-F filed May 15, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022
Report filedMay 15, 2026May 15, 2025··
Revenue459,102,040503,975,453532,286,102456,688,173
General and administrative·27,063,11027,379,87116,852,826
Finance costs9,705,10110,190,79511,449,1037,601,725
Finance income·630,988472,2621,116,338
Income before income taxes-45,551,04535,614,151-29,788,12337,789,702
Income tax expense6,976,6882,713,7077,657,9884,380,349
Net income-52,527,73332,900,444-37,446,11133,409,353
Earnings per share, basic-3.172.56-3,745.003,340.00
Earnings per share, diluted-3.172.56-3,745.003,340.00
Weighted average shares, basic·12,845,76510,00010,000
Weighted average shares, diluted·12,845,76510,00010,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton MB · research, not advice