MasterBrand, Inc. (MBC)
NYSE: MBC · Wood Household Furniture, (No Upholstered) · Beachwood, OH · filing with the SEC since 2022
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period ending | Dec 28, 2025 | Dec 29, 2024 | Dec 31, 2023 | Dec 25, 2022 | Dec 26, 2021 |
| Report filed | Feb 13, 2026 | Feb 19, 2025 | Feb 27, 2024 | Mar 10, 2023 | · |
| Revenue | 2,734.7 | 2,700.4 | 2,726.2 | 3,275.5 | 2,855.3 |
| Cost of revenue | 1,907.1 | 1,823.4 | 1,824.8 | 2,335.0 | 2,071.4 |
| Gross profit | 827.6 | 877.0 | 901.4 | 940.5 | 783.9 |
| Selling, general and administrative | 667.8 | 603.1 | 569.7 | 648.5 | 527.6 |
| Operating income | 119.0 | 235.7 | 306.3 | 203.3 | 234.3 |
| Interest expense | 74.1 | 74.0 | 65.2 | 2.2 | 0.0 |
| Interest and investment income | · | 0.0 | 0.0 | 12.9 | 4.6 |
| Other income (expense), net | 1.2 | 4.4 | 3.7 | -0.8 | -1.2 |
| Total non-operating income (expense) | 1.4 | 2.3 | -2.4 | -0.6 | -0.6 |
| Income before income taxes | 46.3 | 168.3 | 238.7 | 213.4 | 238.3 |
| Income tax expense | 19.6 | 42.4 | 56.7 | 58.0 | 55.7 |
| Net income | 26.7 | 125.9 | 182.0 | 155.4 | 182.6 |
| Earnings per share, basic | 0.21 | 0.99 | 1.42 | 1.21 | 1.43 |
| Earnings per share, diluted | 0.21 | 0.96 | 1.40 | 1.20 | 1.43 |
| Weighted average shares, basic | 127.0 | 127.1 | 127.8 | 128.0 | 128.0 |
| Weighted average shares, diluted | 129.2 | 130.9 | 129.9 | 129.1 | 128.0 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServicesSoldGross profit revenue less the cost of what it sold
us-gaap:GrossProfitSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseInterest and investment income what its cash and investments earned
us-gaap:InterestIncomeOtherOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding