Company Analysis

Pediatrix Medical Group, Inc. (MD)

NYSE: MD · Services-Hospitals · Sunrise, FL · filing with the SEC since 1996
Grade4.1
◀ Past 3.1● Present 3.8▶ Future 5.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 20, 2025Feb 20, 2024Feb 17, 2023Feb 17, 2022Feb 18, 2021Feb 20, 2020Feb 14, 2019Feb 14, 2018Feb 10, 2017
Revenue1,913,8492,012,9191,994,6401,972,0211,911,1911,733,9511,779,759r1,723,107r3,253,391r3,183,159
General and administrative240,791238,437227,542231,397263,357248,947244,512r232,218r385,864r372,572
Total operating expenses1,705,0362,081,6321,987,3191,799,3331,708,2731,635,8191,608,003r1,474,719r2,798,499r2,611,472
Operating income208,813-68,7137,321172,688202,91898,132171,756r248,388r454,892r571,687
Interest expense35,96540,74342,07539,69568,722110,482118,928r92,945r74,556r63,092
Interest and investment income19,0455,7714,3383,67113,65217,9133,686r3,051r4,385r2,019
Share of profit of equity-method investments3,6332,3442,0571,7221,9121,5852,270r7,714r9523,185
Total non-operating income (expense)7,619-32,628-55,680-91,318-67,690-90,984-112,972r-82,180r-69,219r-57,888
Income before income taxes216,432-101,341-48,35981,370135,2287,14858,784r166,208r385,673r513,799
Income tax expense51,044-2,27212,04918,80627,24116,72816,576r44,694r80,231r189,203
Income from continuing operations·-99,069-60,40862,564107,987-9,58042,208r121,514r305,442·
Income from discontinued operations·003,76722,950-786,908-1,539,910r147,115r14,930·
Net income including non-controlling interests165,388-99,069-60,40866,331130,937-796,488-1,497,702268,629320,372324,596
Net income to non-controlling interests·00-4-27r0···-318
Net income165,388-99,069-60,40866,335130,964-796,488-1,497,702268,629320,372324,914
Earnings per share, basic1.97-1.19-0.73r0.791.54-9.55-17.942.953.473.52
Earnings per share, diluted1.94-1.19-0.73r0.791.53-9.55-17.83r2.933.453.49
Weighted average shares, basic84,08083,33082,20183,46784,83283,39583,49591,10492,43192,422
Weighted average shares, diluted85,26883,33082,20184,12185,82883,39584,011r91,60692,95893,109
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Dec 2013.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MD · research, not advice