Company Analysis

Mondelez International, Inc. (MDLZ)

Nasdaq: MDLZ · Food and Kindred Products · Chicago, IL · filing with the SEC since 2000
Grade6.8
◀ Past 7.1● Present 7.0▶ Future 6.2

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 4, 2026Feb 5, 2025Feb 2, 2024Feb 3, 2023Feb 4, 2022Feb 5, 2021Feb 7, 2020Feb 8, 2019Feb 9, 2018Feb 24, 2017
Revenue38,53736,44136,01631,49628,72026,58125,86825,93825,89625,923
Cost of revenue27,60222,18422,25220,18417,46616,13515,53115,58615,86215,819
Gross profit10,93514,25713,76411,31211,25410,44610,33710,35210,034r10,104r
Research and development400400380346347332351362366376
Selling, general and administrative7,1737,4398,0027,3846,2636,0986,1366,4755,938r6,546r
Operating income3,5486,3455,5023,5344,6533,8533,8433,3123,462r2,554r
Interest expense599508550428365423484462396515
Share of profit of equity-method investments65168160385393421501r484r344r262r
Other income (expense), net·-180-310-423-447-608-456r-520r25-76
Total non-operating income (expense)-282-180-310-423-447-608-456-520-382-1,115
Income before income taxes3,0146,2615,8803,2284,3693,3833,4472,8423,1241,454
Income tax expense7821,4691,5378651,1901,2242773666r114r
Net income including non-controlling interests2,4664,6234,9682,7264,3143,5693,944r3,331r2,842r1,645r
Net income to non-controlling interests151299141415141410
Net income2,4514,6114,9592,7174,3003,5553,929r3,317r2,828r1,635r
Earnings per share, basic1.893.443.641.973.062.482.72r2.25r1.87r1.05r
Earnings per share, diluted1.893.423.621.963.042.472.69r2.23r1.85r1.04r
Weighted average shares, basic1,2941,3411,3631,3781,4031,4311,4451,4721,5131,556
Weighted average shares, diluted1,2981,3471,3701,3851,4131,4411,4581,4861,5311,573
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MDLZ · research, not advice