Company Analysis
Sign in

Modiv Industrial, Inc. (MDV)

MDV · Real Estate Investment Trusts · Denver, CO · filing with the SEC since 2015
Full chart Alerts Compare
Grade3.3
◀ Past 2.1● Present 3.5▶ Future 3.9
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 25, 2026Mar 4, 2025Mar 7, 2024Mar 13, 2023Mar 23, 2022Mar 31, 2021Apr 6, 2020Mar 29, 2019Apr 3, 2018Apr 3, 2017
Revenue46,387,00046,761,00047,234,00046,174,26737,889,831r38,639,460r24,544,95817,984,6257,390,206861,744
General and administrative5,811,0006,340,0006,643,000r7,812,0579,715,067r10,399,1942,711,5732,570,5293,742,8961,276,535
Total operating expenses·······21,166,72110,933,2762,999,993
Total costs and expenses33,087,00028,140,00042,914,000r51,091,628r45,560,26591,493,32029,593,90521,166,721··
Operating income15,820,00021,981,0002,611,000r4,926,775r-1,533,846-48,714,111r-4,716,610···
Interest expense16,917,00016,221,00013,807,000r8,106,6587,586,19711,460,7477,382,6105,577,8281,637,984395,110
Interest and investment income·474,000326,000r21,91021,3284,92366,57017,8797,215977
Share of profit of equity-method investments758,000297,000280,000r278,002276,042296,780234,048226,024199,233-79,271
Other income (expense), net··297,69593,971283,971310,146r0···
Total non-operating income (expense)-15,266,000-15,488,000-11,307,000r-9,438,093r1,098,341-427,799r300,618243,903206,448-78,294
Net income including non-controlling interests554,0006,493,000-8,696,000r-4,511,318-435,505·····
Net income to non-controlling interests-514,000475,000-2,082,000r-1,222,7830·····
Net income1,068,0006,018,000-6,614,000r-3,288,535-435,505-49,141,910-4,415,992-1,801,724-868,484-1,237,441
Preferred dividends3,202,0003,688,0003,688,000r3,687,5001,065,2780····
Net income to common shareholders-2,134,0002,330,000-10,302,000r-6,976,035-1,500,783-49,141,910····
Earnings per share, basic-0.310.25-1.36-0.93-0.20-6.14····
Earnings per share, diluted-0.310.25-1.36-0.93-0.20-6.14····
Earnings per share, basic and diluted·····-6.14-0.88r-0.16-0.15-2.89
Weighted average shares, basic10,144,7919,293,1037,558,883r7,487,2047,544,8348,006,276····
Weighted average shares, diluted11,676,83811,188,9749,086,903r7,487,2047,544,8348,006,276·0··
Weighted average shares, basic and diluted·····8,006,2765,012,158r11,069,8645,982,930428,255
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton MDV · research, not advice