Company Analysis

Magic Empire Global Limited (MEGL)

Nasdaq: MEGL · Finance Services · Central, HK · filing with the SEC since 2021
Grade5.7
◀ Past 6.7● Present 5.4▶ Future 4.6
3 est.

Income statement, as filed

In Hong Kong dollars (HKD), as filed; per-share figures in Hong Kong dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedApr 10, 2026Apr 14, 2025Apr 22, 2024Apr 3, 2023··
Revenue11,529,00012,784,23013,792,03011,198,25216,870,74820,416,780
Selling, general and administrative23,546,23523,009,77016,604,82815,700,93015,140,95916,553,262
Total operating expenses23,546,23523,009,77016,604,82815,700,93015,140,95916,553,262
Operating income-12,017,235-10,225,540-2,812,798-4,502,6781,729,7893,863,518
Interest and investment income3,915,4034,450,9224,258,4501,058,2221,219209,293
Total non-operating income (expense)3,708,5755,495,6882,328,9861,042,220-80,981767,618
Income before income taxes-8,308,660-4,729,852-483,812-3,460,4581,648,8084,631,136
Income tax expense···381,82070,184431,511
Net income-8,308,660-4,729,852-483,812-3,842,2781,578,6244,199,625
Earnings per share, basic-1.64-0.93-0.10r-0.90r0.44b1.12b
Earnings per share, diluted-1.64-0.93-0.10r-0.90r0.44b1.12b
Weighted average shares, basic5,064,0505,064,0505,064,050r4,269,028r3,750,000b3,750,000b
Weighted average shares, diluted5,064,0505,064,0505,064,050r4,269,028r3,750,000b3,750,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-4 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InterestIncomeOther
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MEGL · research, not advice