Company Analysis

Methanex Corporation (MEOH)

Nasdaq: MEOH · Industrial Organic Chemicals · Vancouver Bc Canada, BC · filing with the SEC since 1995
Grade5.6
◀ Past 5.6● Present 5.8▶ Future 5.4
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 5, 2026Mar 7, 2025Mar 8, 2024Mar 10, 2023Mar 11, 2022Mar 5, 2021Mar 25, 2020Mar 12, 2019Mar 6, 2018Mar 7, 2017
Revenue3,589,2243,719,8293,723,4754,311,1884,414,5592,649,9633,283,5144,482,702r3,060,6421,998,429
Cost of revenue2,308,3902,678,0812,797,7943,238,3123,111,9242,107,5332,570,8403,128,237r2,035,5451,533,915
General and administrative116,760133,672109,41581,65768,131106,59374,48660,36799,03659,675
Total operating expenses2,680,1353,009,4073,068,0723,446,1013,339,5102,355,1232,799,9373,407,775r2,351,9491,774,429
Operating income431,062361,965263,573610,613711,965-52,450189,450829,624476,46828,446
Finance costs219,691132,634117,366130,752144,406164,837124,42694,41694,95590,060
Finance income25,72512,42039,93825,3481,0362783,5984,26613,3774,180
Share of profit of equity-method investments-33,85738,33599,46676,93897,74329,57752,21872,00175,99519,930
Other gains and losses····09,83950,0000··
Income before income taxes203,239280,086285,611582,147666,338-187,432120,840811,475470,885-37,504
Income tax expense58,44529,8411,489119,859110,427-62,1054,474153,49195,788-9,279
Net income144,794250,245284,122462,288555,911-125,327116,366657,984375,097-28,225
Net income to non-controlling interests64,91886,259109,982108,45873,55331,35128,59989,00258,962-15,680
Net income to ordinary shareholders79,876163,986174,140353,830482,358-156,67887,767568,982316,135-12,545
Earnings per share, basic1.102.432.574.956.34-2.061.157.073.64-0.14
Earnings per share, diluted0.932.392.574.866.13-2.061.016.923.64-0.14
Weighted average shares, basic72,531,28367,387,80967,805,22071,422,36076,039,11876,196,39576,592,41380,494,30286,768,58989,783,883
Weighted average shares, diluted72,608,34767,560,06067,811,61571,677,48476,243,77776,196,39576,692,49480,889,52586,824,94889,783,883
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton MEOH · research, not advice