Company Analysis

mF International Limited (MFI)

Nasdaq: MFI · Services-Computer Programming Services · Hong Kong, HK · filing with the SEC since 2022
Grade5.9
◀ Past 4.7● Present 6.1▶ Future 6.5
1 est.

Income statement, as filed

In Hong Kong dollars (HKD), as filed; per-share figures in Hong Kong dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021
Report filedJun 29, 2026Apr 23, 2025May 15, 2024··
Revenue33,823,17626,085,31831,961,17734,931,82732,212,970
Cost of revenue23,805,76113,783,12413,995,67016,512,70216,260,407
Gross profit10,017,41512,302,19417,965,50718,419,12515,952,563
Research and development45,967172,81011,37380,01229,478
Sales and marketing6,684,1264,182,830160,976161,791220,681
General and administrative37,635,61127,317,79011,110,94210,634,8515,167,704
Total operating expenses58,608,26531,673,43011,283,29110,876,6545,417,863
Operating income-48,590,850-19,371,2366,682,2167,542,47110,534,700
Interest expense157,825325,084483,623443,577479,904
Interest and investment income4,407,00000··
Other income (expense), net65,615-159,145457,9411,265,200·
Total non-operating income (expense)321,584-57,99794,974-336,027246,525
Income before income taxes75,704,173-19,429,2336,777,1907,206,44410,781,225
Income tax expense-3,040,531781,759148,309387,845431,630
Net income78,744,704-20,210,9926,628,8816,818,59910,349,595
Earnings per share, basic·-1.590.5720.5890.893
Earnings per share, diluted·-1.590.5720.5890.893
Weighted average shares, basic5,644,4171,656,485r1,448,125r11,585,00011,585,000
Weighted average shares, diluted5,806,6081,656,485r1,448,125r11,585,00011,585,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MFI · research, not advice