Mgm Resorts International (MGM)

NYSE: MGM · Hotels & Motels · Las Vegas, NV · filing with the SEC since 1994

Grade5.4

◀ Past 6.6● Present 5.5▶ Future 4.2

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Feb 11, 2026	Feb 18, 2025	Feb 23, 2024	Feb 24, 2023	Feb 25, 2022	Feb 26, 2021	Feb 27, 2020	Feb 27, 2019	Mar 1, 2018	Mar 1, 2017
Revenue	17,537,683	17,240,545	16,164,249	13,127,485	9,680,140	5,162,082	12,899,672	11,763,096	10,797,479	9,478,269
Selling, general and administrative	4,877,538	4,825,313	4,700,657	4,226,617	2,507,239	2,122,333	2,101,217	1,764,638	1,559,575^r	1,378,534^r
Total costs and expenses	16,605,885	15,659,436	14,210,648	11,527,900	7,486,264	5,847,454	9,078,978	10,441,300	9,231,174^r	7,928,357^r
Operating income	1,001,780	1,490,456	1,891,497	1,439,372	2,278,699	-642,434	3,940,215	1,469,486	1,712,527^r	2,078,199^r
Interest expense	419,042	443,230	460,293	594,954	799,593	676,380	847,932	769,513	668,745	694,773
Share of profit of equity-method investments	71,117	-91,387	-63,136	-183,670	1,580	-60,366	57,225	96,542	111,471^r	471,980^r
Other income (expense), net	-303,094	70,573	42,591	82,838	65,941	-89,361	-183,262	-18,140	-48,241	-72,698
Total non-operating income (expense)	-721,001	-373,391	-418,734	-535,573	-816,895	-869,045	-1,093,490	-835,480	-751,737	-820,610
Income before income taxes	280,779	1,117,065	1,472,763	903,799	1,461,804	-1,511,479	2,846,725	634,006	960,790^r	1,257,589^r
Income tax expense	-240,093	52,457	157,839	697,068	253,415	-191,572	632,345	50,112	-1,127,394^r	21,743^r
Income from continuing operations	·	·	·	·	·	·	2,214,380	583,894	·	·
Income from discontinued operations	·	·	·	·	·	·	0	0	·	·
Net income including non-controlling interests	520,872	1,064,608	1,314,924	206,731	1,208,389	-1,319,907	2,214,380	583,894	2,088,184^r	1,235,846^r
Net income to non-controlling interests	315,010	318,050	172,744	-1,266,362	-45,981	-287,183	165,234	117,122	136,132	135,438
Net income	205,862	746,558	1,142,180	1,473,093	1,254,370	-1,032,724	2,049,146	466,772	1,952,052^r	1,100,408^r
Net income to common shareholders	211,090	743,652	1,144,308	1,441,205	1,176,072	-997,204	2,046,433	445,446	1,933,689^r	1,100,380^r
Earnings per share, basic	0.77	2.42	3.22	3.52	2.44	-2.02	3.90	0.82	3.38^r	1.94
Earnings per share, diluted	0.76	2.40	3.19	3.49	2.41	-2.02	3.88	0.81	3.34^r	1.92
Weighted average shares, basic	275,046	307,408	354,926	409,201	481,930	494,152	524,173	544,253	572,253	568,134
Weighted average shares, diluted	277,275	310,232	358,627	412,993	487,356	494,152	527,645	549,536	578,795	573,317

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense

Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing cost

us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest

Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton MGM · research, not advice