Company Analysis

Mirion Technologies, Inc. (MIR)

NYSE: MIR · Measuring & Controlling Devices, NEC · Atlanta, GA · filing with the SEC since 2020
Grade5.3
◀ Past 6.0● Present 4.8▶ Future 5.2

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2021FY 2020FY 2020FY 2019FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Jun 30, 2021Dec 31, 2020Jun 30, 2020Dec 31, 2019Jun 30, 2019
Report filedFeb 19, 2026Feb 26, 2025Feb 28, 2024Feb 28, 2023Feb 28, 2022·Mar 31, 2021···
Revenue925,400,000860,800,000800,900,000717,800,000·611,600,000·478,200,000·440,100,000
Cost of revenue486,800,000461,100,000444,500,000407,700,000·359,800,000·281,200,000·251,900,000
Gross profit438,600,000399,700,000356,400,000310,100,000·251,800,000·197,000,000·188,200,000
Research and development38,900,00035,000,00031,700,00030,300,000·29,400,000·15,900,000·14,000,000
Selling, general and administrative348,200,000341,100,000340,100,000362,300,000·211,200,000·158,100,000·145,400,000
General and administrative······2,449,094r·341·
Total operating expenses387,100,000374,900,000378,300,000607,900,000·240,600,000·174,000,000·159,400,000
Operating income51,500,00024,800,000-21,900,000-297,800,000·11,200,000·23,000,000·28,800,000
Interest expense42,200,00057,900,00061,900,000·······
Interest and investment income12,100,0006,600,0004,800,000600,000·200,000····
Other income (expense), net-300,000100,000800,000400,000·1,100,000·1,000,000·-1,900,000
Income before income taxes32,700,000-33,900,000-105,300,000-306,600,000·-164,300,000-45,521,304r-124,600,000-341-126,200,000
Income tax expense2,900,0002,700,000-6,600,000-18,200,000·-5,900,000-265,897-5,500,0000-4,200,000
Net income including non-controlling interests29,800,000-36,600,000-98,700,000-288,400,000-158,400,000-158,400,000-45,255,407r-119,100,000-341-122,000,000
Net income to non-controlling interests1,000,000-500,000-1,800,000-11,500,000·-100,000·0·0
Net income28,800,000-36,100,000-96,900,000-276,900,000·-158,300,000-45,255,407r-119,100,000-341-122,000,000
Earnings per share, basic0.13-0.18-0.49-1.53·-24.18·-18.45·-19.36
Earnings per share, diluted0.11-0.18-0.49-1.53·-24.18·-18.45·-19.36
Weighted average shares, basic229,959204,991196,369181,149·6,549·6,453·6,300
Weighted average shares, diluted261,154204,991196,369181,149·6,549·6,453·6,300
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MIR · research, not advice