Mueller Industries, Inc. (MLI)

NYSE: MLI · Rolling Drawing & Extruding of Nonferrous Metals · Collierville, TN · filing with the SEC since 1994

Grade7.7

◀ Past 7.4● Present 8.2▶ Future 7.2

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 27, 2025	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Dec 25, 2021	Dec 26, 2020	Dec 28, 2019	Dec 29, 2018	Dec 30, 2017	Dec 31, 2016
Report filed	Feb 25, 2026	Feb 26, 2025	Feb 28, 2024	Feb 28, 2023	Feb 23, 2022	Feb 24, 2021	Feb 26, 2020	Feb 27, 2019	Feb 28, 2018	Mar 1, 2017
Revenue	4,178,547	3,768,766	3,420,345	3,982,455	3,769,345	2,398,043	2,430,616	2,507,878	2,266,073	2,055,622
Cost of revenue	2,966,083	2,724,328	2,433,511	2,864,862	2,938,989	1,966,161	2,035,610	2,150,400	1,940,617	1,723,499
Selling, general and administrative	248,651	226,696	208,172	203,086	184,052	159,483	162,358	148,888	140,730^r	135,811^r
Operating income	958,542	770,389	756,053	877,149	655,845	245,838	191,403	172,969	150,807^r	154,401^r
Interest expense	108	410	1,221	810	7,709	19,247	25,683	25,199	19,502	7,387
Interest and investment income	41,068	53,468	38,208	6,457	353	1,101	722	624	684	1,185
Share of profit of equity-method investments	8,579	2,156	-14,821	10,111	-157	-10,219	-24,594	-12,645	-2,077	1,861
Other income (expense), net	1,294	-2,946	3,618	4,715^r	3,377^r	4,887	1,684	3,967	2,951^r	295^r
Income before income taxes	1,012,362	820,462	845,232	876,031	641,139	209,189	166,083	150,417	126,972	146,030
Income tax expense	247,351	205,076	220,762	223,322	165,858	55,321	35,257	30,952	37,884	48,137
Net income including non-controlling interests	773,590	617,542	609,649	662,820	475,124	143,649	106,232	106,820	87,011	99,754
Net income to non-controlling interests	8,399	12,663	6,752	4,504	6,604	4,156	5,260	2,361	1,413	27
Net income	765,191	604,879	602,897	658,316	468,520	139,493	100,972	104,459	85,598	99,727
Earnings per share, basic	6.99	5.43	5.41	5.90^r	4.18^r	1.25^b	0.905^b	0.92^b	0.75^b	0.88^b
Earnings per share, diluted	6.86	5.31	5.30	5.82^r	4.12^r	1.235^b	0.895^b	0.91^b	0.745^b	0.87^b
Weighted average shares, basic	109,475	111,385	111,420	111,558^r	112,022^r	111,642^b	111,596^b	113,564^b	113,850^b	113,144^b
Weighted average shares, diluted	111,492	113,965	113,662	113,110^r	113,596^r	112,780^b	112,686^b	114,538^b	114,968^b	114,338^b

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Sep 2026.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueGoodsNet

Cost of revenue what it cost to make or buy what it sold

us-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold

Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing cost

us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense

Interest and investment income what its cash and investments earned

us-gaap:InvestmentIncomeInterest
us-gaap:InterestIncomeOther

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton MLI · research, not advice