Company Analysis

MillerKnoll, Inc. (MLKN)

Nasdaq: MLKN · Office Furniture · Zeeland, MI · filing with the SEC since 1994
Grade5.4
◀ Past 6.8● Present 4.9▶ Future 4.8

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in May.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingMay 30, 2026May 31, 2025Jun 1, 2024Jun 3, 2023May 28, 2022May 29, 2021May 30, 2020Jun 1, 2019Jun 2, 2018Jun 3, 2017
Report filedJul 20, 2026Jul 21, 2025Jul 30, 2024Jul 26, 2023Jul 26, 2022Jul 27, 2021Jul 28, 2020Jul 30, 2019Jul 31, 2018Aug 1, 2017
Revenue3,841.73,669.93,628.44,087.13,946.02,465.12,486.62,567.22,381.22,278.2
Cost of revenue2,352.92,247.32,208.92,657.12,593.31,514.0r1,575.4r1,637.31,508.21,414.0
Gross profit1,488.81,422.61,419.51,430.01,352.7951.1r911.2r929.9873.0864.2
Research and development100.393.892.6105.7108.7r72.1r54.358.857.158.6
Selling, general and administrative1,178.31,133.51,112.11,126.41,204.2643.8643.3639.3615.3r587.5r
Total operating expenses1,290.51,372.11,252.31,307.71,312.9718.6949.1726.4694.1r673.1r
Operating income198.350.5167.2122.339.8232.5r-37.9r203.5178.9r191.1r
Interest expense69.976.776.274.037.813.912.512.113.515.2
Interest and investment income····1.62.12.32.14.42.2
Share of profit of equity-method investments·0.0-0.40.00.00.35.05.03.01.6
Other income (expense), net-4.3-1.12.60.3-12.27.6-1.01.6-1.7r-0.5r
Total non-operating income (expense)·······-8.4-10.8r-13.5r
Income before income taxes128.2-21.999.751.4-8.6228.3-12.9195.1168.1177.6
Income tax expense32.411.614.74.511.148.3r6.1r39.642.455.1
Net income including non-controlling interests95.7-33.284.646.1-19.7180.3r-14.0r160.5128.7123.9r
Net income to non-controlling interests····7.45.7-5.30.00.60.2
Net income91.5-36.982.342.1-27.1174.6r-8.7r160.5128.1123.9
Earnings per share, basic1.33-0.541.120.56-0.372.96r-0.152.722.152.07
Earnings per share, diluted1.32-0.541.110.55-0.372.94r-0.152.702.122.05
Weighted average shares, basic68,736,11768,977,26773,291,93975,478,00073,160,21258,931,26858,920,65359,011,94559,681,26859,871,805
Weighted average shares, diluted69,321,66168,977,26773,954,75676,024,36873,160,21259,389,59858,920,65359,381,79160,311,30560,554,589
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MLKN · research, not advice