Company Analysis

Miller Industries, Inc. (MLR)

NYSE: MLR · Truck & Bus Bodies · Ooltewah, TN · filing with the SEC since 1996
Grade5.6
◀ Past 5.9● Present 6.4▶ Future 4.3

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 4, 2026Mar 5, 2025Mar 6, 2024Mar 8, 2023Mar 9, 2022Mar 3, 2021Mar 4, 2020Mar 6, 2019Mar 7, 2018Mar 15, 2017
Revenue790,2711,257,5001,153,354848,456717,476651,286818,166711,706615,101601,119
Cost of revenue669,8791,086,6951,001,500766,037647,624572,928721,678628,370548,000536,840
Gross profit120,392170,805151,85482,41969,85278,35896,48883,33667,10164,279
Research and development8,2006,2006,0004,000r3,600r4,7183,7023,1271,9431,797
Selling, general and administrative88,98386,32273,08752,82746,23339,71443,39439,54235,56132,318
Total operating expenses·········33,202
Operating income········31,54031,961
Interest expense6603,9285,9743,3791,3551,2152,3781,8781,5881,161
Other income (expense), net·······-253387277
Income before income taxes31,49480,13073,78425,73221,76638,09750,38541,66330,33931,077
Income tax expense8,48016,63615,4935,3865,5118,26711,2747,9177,32311,155
Net income including non-controlling interests·········19,922
Net income23,01463,49458,29120,34616,25529,83039,11133,74623,01619,922
Earnings per share, basic2.015.555.101.781.422.623.432.962.021.76
Earnings per share, diluted1.985.475.071.781.422.623.432.962.021.75
Weighted average shares, basic11,447,23611,449,86411,438,96511,416,667r11,410,728r11,405,00011,400,00011,388,00011,368,00011,346,000
Weighted average shares, diluted11,614,60511,601,60311,506,96011,416,667r11,410,728r11,405,00011,400,00011,393,00011,385,00011,374,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MLR · research, not advice