Company Analysis

Mind C.T.I. Ltd. (MNDO)

Nasdaq: MNDO · Services-Computer Programming Services · Yoqneam Ilit Israel, IL · filing with the SEC since 2000
Grade5.5
◀ Past 6.4● Present 6.1▶ Future 4.3
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 18, 2026Mar 18, 2025Mar 18, 2024Mar 14, 2023Apr 11, 2022Mar 18, 2021Mar 18, 2020Mar 21, 2019Apr 17, 2018Apr 6, 2017
Revenue19,45721,44621,61221,55126,33123,37422,66418,13518,06218,052
Cost of revenue9,53610,70910,74610,04412,45011,15310,1266,1467,0336,831
Gross profit9,92110,73710,86611,50713,88112,22112,53811,98911,02911,221
Research and development4,0513,3913,5383,4954,0483,9634,1863,7473,4173,517
Sales and marketing1,4651,2861,1629651,4039731,2251,2681,2501,105
General and administrative2,3191,6831,4171,5231,6021,8222,0871,6241,6761,393
Total operating expenses7,8356,3606,1175,9837,0536,7587,4986,6396,343·
Operating income2,0864,3774,7495,5246,8285,4635,0405,3504,6865,206
Interest expense···60······
Other income (expense), net6815877779355379483222630166
Total non-operating income (expense)6815877779355379483222630166
Income before income taxes2,7674,9645,5265,6176,8835,8425,5235,5726,2095,372
Income tax expense1633343593309364594584385971,169
Net income2,6044,6305,1675,2875,9475,3835,0655,1345,6124,203
Earnings per share, basic0.130.230.260.260.300.270.260.270.29·
Earnings per share, diluted0.130.220.250.260.290.270.250.270.29·
Earnings per share, basic and diluted·······0.270.290.22
Weighted average shares, basic20,46620,29720,16320,09920,00619,90719,74619,34419,29219,234
Weighted average shares, diluted20,62820,58120,47120,39720,27020,13819,96219,56119,55919,307
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MNDO · research, not advice