Company Analysis

MainStreet Bancshares, Inc. (MNSBP)

Nasdaq: MNSBP · State Commercial Banks · Fairfax, VA · filing with the SEC since 2017
Grade3.4
◀ Past 3.4● Present 3.3▶ Future 3.6

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedMar 13, 2026Mar 14, 2025Mar 20, 2024Mar 23, 2023Mar 23, 2022Mar 23, 2021Mar 23, 2020·
Revenue2,184,0001,996,0002,149,0002,420,0002,426,000···
For lenders
Interest and dividend income131,588,000134,615,000124,421,000r84,018,000r64,199,00062,072,00058,813,00043,835,000
Interest and investment income7,377,0009,438,0007,939,0004,973,000····
Interest expense on deposits and borrowings62,043,00072,041,00047,679,00013,369,000····
Net interest income69,545,00062,574,00076,742,000r70,649,000r53,536,00045,977,00039,436,00031,169,000
Provision for credit losses-70,0006,763,0001,642,0002,398,0001,175,000-3,610,000-1,618,000-3,126,000
Net interest income after provision69,615,00055,811,00075,100,000r68,251,000r54,711,00042,367,00037,818,00028,043,000
Noninterest income4,027,0003,252,0003,340,000r4,661,000r6,110,0007,451,0004,862,0003,239,000
Noninterest expense54,551,00072,967,00045,616,000r39,524,000r32,865,00030,258,00025,376,00019,979,000
Gross profit73,572,00065,826,00080,082,00075,310,000····
Selling, general and administrative996,000929,000922,000872,000685,000674,000731,000576,000
Interest expense··48,176,00013,836,00010,663,00016,095,00019,377,00012,666,000
Income before income taxes19,091,000-13,904,00032,824,00033,388,00027,956,00019,560,00017,304,00011,303,000
Income tax expense3,478,000-3,924,0006,239,0006,714,0005,785,0003,843,0003,354,0002,094,000
Net income including non-controlling interests····22,171,00015,717,00013,950,0009,209,000
Net income15,613,000-9,980,00026,585,00026,674,00022,171,00015,717,00013,950,0009,209,000
Preferred dividends2,156,0002,156,0002,156,0002,156,0002,156,000···
Net income to common shareholders13,457,000-12,136,00024,429,00024,518,00020,015,00015,082,00013,950,000·
Earnings per share, basic1.76-1.603.253.262.651.851.691.38
Earnings per share, diluted1.76-1.603.253.262.651.851.691.38
Earnings per share, basic and diluted····2.651.851.691.38
Weighted average shares, basic7,652,5047,606,3917,522,9137,529,3827,559,310···
Weighted average shares, basic and diluted····7,559,3108,131,3348,251,3026,652,979
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
us-gaap:ProvisionForLoanLossesExpensed
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton MNSBP · research, not advice