Company Analysis

Altria Group, Inc. (MO)

NYSE: MO · Cigarettes · Richmond, VA · filing with the SEC since 1994
Grade5.8
◀ Past 6.1● Present 6.1▶ Future 5.0

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 26, 2025Feb 27, 2024Feb 27, 2023Feb 25, 2022Feb 26, 2021Feb 25, 2020Feb 26, 2019Feb 27, 2018Feb 27, 2017
Revenue23,27924,01824,48325,09626,01326,15325,11025,36425,57625,744
For lenders
Net interest income··-989-1,058-1,162-1,209-1,280-665-705-747
Cost of revenue5,5976,0776,2186,4427,1197,8187,0857,3737,5317,765
Gross profit14,54214,36714,28414,24613,99213,02312,71112,25411,963r11,572r
Research and development195208220162145131168252241203
Operating income9,89911,24111,54711,91911,56010,87310,3269,1159,593r8,761r
Interest expense1,1771,1241,1491,1281,1881,2231,322697736r754
Interest and investment income988716070261442323113
Interest income (expense), net-1,079-1,037-989-1,058······
Share of profit of equity-method investments510652493-2,201r-5,979-2111,725890532795
Income before income taxes9,38913,65810,9287,3893,8246,8907669,3419,82821,852
Income tax expense2,4422,3942,7981,6251,3492,4362,0642,374-3997,608
Net income including non-controlling interests6,94711,2648,1305,7642,4754,454-1,2986,96710,22714,244
Net income to non-controlling interests···00-13-5455
Net income6,94711,2648,1305,7642,4754,467-1,2936,96310,22214,239
Net income to common shareholders6,92711,2368,1135,7512,4644,459-1,300···
Earnings per share, basic4.126.544.573.191.342.40-0.703.695.317.28
Earnings per share, diluted4.126.544.573.191.342.40-0.703.685.317.28
Earnings per share, basic and diluted········5.317.28
Weighted average shares, basic1,6831,7181,7771,8041,8451,8581,8691,8871,9211,952
Weighted average shares, diluted1,6831,7181,7771,8041,8451,8591,8691,8881,9211,952
Weighted average shares, basic and diluted········1,9211,952
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton MO · research, not advice