Moog Inc CL B (MOG.B)

NYSE: MOG.B · Misc Industrial & Commercial Machinery & Equipment · filing with the SEC since 1994

Grade4.9

◀ Past 4.8● Present 5.5▶ Future 4.2

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in October.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Sep 27, 2025	Sep 28, 2024	Sep 30, 2023	Oct 1, 2022	Oct 2, 2021	Oct 3, 2020	Sep 28, 2019	Sep 29, 2018	Sep 30, 2017	Oct 1, 2016
Report filed	Nov 26, 2025	Nov 27, 2024	Nov 14, 2023	Nov 14, 2022	Nov 15, 2021	Nov 17, 2020	Nov 12, 2019	Nov 13, 2018	Nov 14, 2017	·
Revenue	3,860,624	3,608,960^r	3,316,190^r	3,035,783	2,851,993	2,884,554	2,904,663	2,709,468	2,497,524	2,411,937
Cost of revenue	2,794,802	2,589,525^r	2,414,090^r	2,211,384	2,076,270	2,118,150	2,088,831	1,923,179^r	1,763,758^r	1,700,354
Gross profit	1,057,348	1,012,408^r	897,755^r	820,801	775,723	743,696	815,832	774,091^r	733,766^r	711,583
Research and development	93,671	112,773	106,551	109,527	125,528	110,865	126,453	129,838^r	144,157^r	147,336
Selling, general and administrative	553,968	501,253^r	474,937^r	448,531	412,028	397,947	404,653	388,434^r	346,281^r	339,961
Operating income	449,606	404,465^r	344,038^r	282,848	270,959	216,362	321,142	262,351^r	258,847^r	238,242
Interest expense	72,075	66,330^r	59,838^r	36,757	33,892	38,897	39,269	36,238	34,551	34,605
Other income (expense), net	-9,597	-17,348^r	-8,872^r	-1,174	2,535	-20,707	·	·	·	·
Income before income taxes	312,648	269,746^r	221,520^r	202,979	203,774	5,417	226,952^r	182,179^r	181,711	172,860
Income tax expense	77,620	60,960^r	46,364^r	47,802	46,554	-3,788	52,404^r	86,818^r	41,301	49,227
Net income including non-controlling interests	·	·	·	155,177	157,220	9,205	174,548^r	95,361^r	140,410	123,633
Net income to non-controlling interests	·	·	·	·	·	0	0	121	-870	-3,112
Net income	235,028	208,786^r	175,156^r	155,177	157,220	9,205	174,548^r	95,240^r	141,280	126,745
Earnings per share, basic	7.42	6.53^r	5.50^r	4.85	4.90	0.28	5.01^r	2.67^r	3.94	3.49
Earnings per share, diluted	7.33	6.45^r	5.47^r	4.83	4.87	0.28	4.96^r	2.64^r	3.90	3.47
Weighted average shares, basic	31,680,280	31,954,689	31,831,687	31,977,482	32,112,589	33,257,684	34,854,614	35,661,638	35,852,448	36,277,445
Weighted average shares, diluted	32,082,601	32,359,338	32,044,226	32,117,028	32,297,956	33,437,801	35,178,968	36,052,307	36,230,043	36,529,344

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

us-gaap:Revenues
us-gaap:SalesRevenueNet

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold

Gross profit revenue less the cost of what it soldus-gaap:GrossProfit

Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense

Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing costus-gaap:InterestExpense

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton MOG.B · research, not advice