Company Analysis

Hello Group Inc. (MOMO)

Nasdaq: MOMO · Services-Prepackaged Software · Beijing, CN · filing with the SEC since 2014
Grade5.2
◀ Past 5.8● Present 5.6▶ Future 4.4
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 28, 2026Apr 28, 2025Apr 26, 2024Apr 25, 2023Apr 27, 2022Apr 27, 2021Apr 28, 2020Apr 26, 2019Apr 26, 2018Apr 26, 2017
Revenue10,367,09610,562,97112,002,32312,704,17214,575,71915,024,18817,015,08913,408,4218,886,3903,707,358
Cost of revenue6,446,6196,447,3417,025,3947,421,4198,383,4317,976,7818,492,0967,182,8974,373,3771,619,327
Research and development····1,131,7811,167,6771,095,031760,644346,144208,647
Sales and marketing1,368,6581,329,7801,414,9492,073,6172,604,3092,813,9222,690,8241,812,2621,467,376647,238
General and administrative455,393507,658502,479596,006624,700763,1501,527,282640,023422,005259,712
Total costs and expenses9,050,1199,089,2049,827,41211,097,26117,141,23312,721,53013,805,23310,395,8266,608,9022,734,924
Operating income1,354,5631,532,7702,305,0161,627,543-2,389,5672,531,4353,554,6993,266,2922,434,252975,093
Interest expense72,438127,84662,22383,53073,77678,87278,61156,503··
Interest and investment income374,466510,964436,253368,879384,279444,471407,542272,946145,56854,603
Share of profit of equity-method investments-12,87959,216-70,64311,073-8,084-42,522-23,35048,66039,72923,194
Income before income taxes1,662,2731,825,3792,652,3612,031,217-2,095,0642,898,5343,867,9193,439,5352,549,735990,413
Income tax expense842,869845,022630,023562,281822,556755,620883,801699,648445,00134,638
Net income including non-controlling interests806,5251,039,5731,951,6951,480,009-2,925,7042,100,3922,960,7682,788,5472,144,463978,969
Net income to non-controlling interests2,5120-5,886-4,274-11,996-3,092-10,122-27,228-3,635·
Net income804,0131,039,5731,957,5811,484,283-2,913,7082,103,4842,970,8902,815,7752,148,098978,969
Net income to common shareholders804,0131,039,5731,957,5811,484,283-2,913,7082,103,4842,970,8902,815,7752,148,098978,969
Earnings per share, basic2.422.815.183.80-7.205.057.156.925.442.54
Earnings per share, diluted2.372.784.923.65-7.204.836.766.595.172.41
Weighted average shares, basic332,356,281369,312,997377,639,399390,176,367404,701,910416,914,898415,316,627407,009,875394,549,323377,335,923
Weighted average shares, diluted338,597,079373,591,974401,833,328423,810,279404,701,910452,081,642451,206,091433,083,643415,265,078407,041,165
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MOMO · research, not advice