Company Analysis

Marathon Petroleum Corporation (MPC)

NYSE: MPC · Petroleum Refining · Findlay, OH · filing with the SEC since 2011
Grade5.9
◀ Past 7.0● Present 5.3▶ Future 4.7

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 28, 2024Feb 23, 2023Feb 24, 2022Feb 26, 2021Feb 28, 2020Feb 28, 2019Feb 28, 2018Feb 24, 2017
Revenue132,699138,864148,379177,453119,98369,779111,148r86,086r74,733r63,277
Cost of revenue119,446126,240128,566151,671110,00865,73399,228r77,047r67,089r56,676
Selling, general and administrative3,3493,2213,0392,7722,5372,7103,192r2,276r1,694r1,597r
Total costs and expenses126,931133,616135,793158,483116,63081,279107,403r81,899r71,351r60,978r
Operating income8,2916,79614,51421,4694,300-12,2474,462r4,690r4,018r2,386r
Interest expense1,4891,3651,3251,2991,3401,4621,389r1,025r688602
Interest and investment income1593765301911494087276
Share of profit of equity-method investments1,6221,048742655458-935312r299r306-185
Income before income taxes7,0155,95713,98920,4692,817-13,6123,233r3,697r3,3441,822
Income tax expense1,1378902,8174,491264-2,430784r764r-460609
Income from continuing operations·5,06711,17215,9782,553-11,1822,4492,933··
Income from discontinued operations·00728,4481,205806673··
Net income including non-controlling interests5,8785,06711,17216,05011,001-9,9773,2553,6063,8041,213
Net income4,0473,4459,68114,5169,738-9,8262,6372,7803,4321,174
Net income to common shareholders4,0433,4429,67214,5089,736-9,8272,6362,7793,4301,173
Earnings per share, basic13.2410.1123.7328.3115.34-15.134.005.366.762.22
Earnings per share, diluted13.2210.0823.6328.1215.24-15.133.975.286.702.21
Weighted average shares, basic305340407512634649659518507528
Weighted average shares, diluted306341409516638649664526512530
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MPC · research, not advice