Mega Matrix Inc. (MPU)
NYSE: MPU · Services-Motion Picture & Video Tape Production · Grand Cayman, KY · filing with the SEC since 2023
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
| Report filed | Apr 16, 2026 | Mar 28, 2025 | · | · |
| Revenue | 26,105.6 | 36,184.0 | · | · |
| Cost of revenue | 11,710.5 | 15,164.5 | · | · |
| Gross profit | 14,395.1 | 21,019.5 | · | · |
| General and administrative | 30,943.2 | 10,082.2 | 5,236.9 | 11,195.6 |
| Total operating expenses | 43,325.6 | 32,637.9 | 5,264.9 | 11,195.6 |
| Operating income | -28,930.5 | -11,618.4 | -5,264.9 | -11,195.6 |
| Interest expense | -101.9 | -131.3 | · | · |
| Share of profit of equity-method investments | -0.3 | -19.2 | -75.2 | · |
| Other income (expense), net | 60.0 | 35.8 | 58.2 | 1,927.4 |
| Total non-operating income (expense) | -5,364.2 | 839.3 | 671.8 | 1,848.5 |
| Income before income taxes | -34,294.7 | -10,779.1 | -4,593.1 | -9,347.1 |
| Income tax expense | 1.6 | -275.4 | 87.1 | -48.9 |
| Net income including non-controlling interests | -34,296.3 | -10,503.7 | -4,680.2 | -9,298.2 |
| Net income to non-controlling interests | · | -1,620.3 | -615.8r | -832.2 |
| Net income | -34,296.3 | -8,883.4 | -4,064.4r | -8,466.0 |
| Earnings per share, basic | -0.75 | -0.23 | -0.13 | -0.37 |
| Earnings per share, diluted | -0.75 | -0.23 | -0.13 | -0.37 |
| Weighted average shares, basic | 45,723,613 | 37,998,749 | 31,323,124 | 22,988,165 |
| Weighted average shares, diluted | 45,723,613 | 37,998,749 | 31,323,124 | 22,988,165 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperatingShare of profit of equity-method investments its share of companies it partly owns
us-gaap:IncomeLossFromEquityMethodInvestmentsOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding