Company Analysis

Marvell Technology, Inc. (MRVL)

Nasdaq: MRVL · Semiconductors & Related Devices · Wilmington, DE · filing with the SEC since 2020
Grade6.5
◀ Past 7.0● Present 6.3▶ Future 6.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingJan 31, 2026Feb 1, 2025Feb 3, 2024Jan 28, 2023Jan 29, 2022Jan 30, 2021Feb 1, 2020
Report filedMar 11, 2026Mar 12, 2025Mar 13, 2024Mar 9, 2023Mar 10, 2022··
Revenue8,194,6005,767,3005,507,7005,919,6004,462,400r2,968,9002,699,161
Cost of revenue4,013,9003,385,1003,214,1002,932,1002,398,200r1,480,600r1,342,220
Gross profit4,180,7002,382,2002,293,6002,987,5002,064,200r1,488,300r1,356,941
Research and development2,075,2001,950,4001,896,2001,784,3001,424,200r1,072,700r1,080,391
Selling, general and administrative767,100798,200834,000843,600955,300··
Sales and marketing···843,600955,300r467,200r464,580
Total costs and expenses2,857,8003,102,5002,861,3002,749,5002,411,900r1,746,700r1,600,299
Operating income1,322,900-720,300-567,700238,000-347,700r-258,400r-243,358
Interest expense187,300183,000202,900159,600119,00056,80085,631
Interest and investment income··8,8005,300800r2,600r4,816
Other income (expense), net1,926,30015,00020,700r12,4002,700r2,900r1,122,555
Total non-operating income (expense)1,723,700-174,400-191,000-152,900-135,800r-63,800r1,041,740
Income before income taxes3,046,600-894,700-758,70085,100-483,500r-322,200r798,382
Income tax expense376,500-9,700174,700248,600-62,500r-44,900r-786,009
Net income2,670,100-885,000-933,400-163,500-421,000r-277,300r1,584,391
Earnings per share, basic3.10-1.02-1.08-0.19-0.53-0.412.38
Earnings per share, diluted3.07-1.02-1.08-0.19-0.53-0.412.34
Weighted average shares, basic861,000865,500861,300851,400796,900r668,800r664,709
Weighted average shares, diluted869,700865,500861,300851,400796,900r668,800r676,094
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MRVL · research, not advice