Marex Group Limited (MRX)
Nasdaq: MRX · Security & Commodity Brokers, Dealers, Exchanges & Services · London · filing with the SEC since 2023
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
| Report filed | Mar 25, 2026 | Mar 21, 2025 | · | · |
| Revenue | 2,024,100 | 1,594,700 | 1,244,600 | 711,100 |
| For lenders | ||||
| Net interest income | 152,600 | 227,100 | 121,600 | 29,400 |
| Finance costs | 760,200 | 538,100 | 470,200 | 165,000 |
| Interest income | 912,800 | 765,200 | 591,800 | 194,400 |
| Share of profit of equity-method investments | 0 | 0 | 800 | -300 |
| Income before income taxes | 411,600 | 295,800 | 196,500 | 121,600 |
| Income tax expense | 103,700 | 77,800 | 55,200 | 23,400 |
| Income from continuing operations | 307,900 | 218,000 | 141,300 | · |
| Income from discontinued operations | -200 | 0 | 0 | · |
| Net income | 307,700 | 218,000 | 141,300 | 98,200 |
| Net income to non-controlling interests | 500 | 0r | 0r | 6,600 |
| Net income to shareholders | 293,900 | 204,700 | 128,000 | 91,600 |
| Net income to ordinary shareholders | 293,900 | 204,700 | 128,000 | 91,600 |
| Earnings per share, basic | 4.12 | 2.96 | 1.94 | 1.39 |
| Earnings per share, diluted | 3.86 | 2.72 | 1.82 | 1.36 |
| Weighted average shares, basic | 71,352,867 | 69,231,625 | 66,018,514 | 66,051,966 |
| Weighted average shares, diluted | 76,126,884 | 75,279,454 | 70,323,467 | 67,570,821 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
ifrs-full:RevenueNet interest income interest earned less interest paid
ifrs-full:InterestRevenueExpenseFinance costs what its borrowing cost
ifrs-full:InterestExpenseInterest income what its cash and investments earned
ifrs-full:RevenueFromInterestShare of profit of equity-method investments its share of companies it partly owns
ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodIncome before income taxes profit before tax
ifrs-full:ProfitLossBeforeTaxIncome tax expense tax charged on the period's profit
ifrs-full:IncomeTaxExpenseContinuingOperationsIncome from continuing operations profit from the businesses it keeps
ifrs-full:ProfitLossFromContinuingOperationsIncome from discontinued operations profit or loss from businesses it sold or closed
ifrs-full:ProfitLossFromDiscontinuedOperationsNet income the whole group's profit, minority holders' share included
ifrs-full:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
ifrs-full:ProfitLossAttributableToNoncontrollingInterestsNet income to shareholders the profit or loss that belongs to the company's shareholders
ifrs-full:ProfitLossAttributableToOwnersOfParentNet income to ordinary shareholders what is left for common shareholders
ifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityEarnings per share, basic net income per share outstanding
ifrs-full:BasicEarningsLossPerShareEarnings per share, diluted net income per share, counting every share that could be issued
ifrs-full:DilutedEarningsLossPerShareWeighted average shares, basic the average count of shares outstanding
ifrs-full:WeightedAverageSharesWeighted average shares, diluted the average count with every share that could be issued
ifrs-full:AdjustedWeightedAverageShares