Company Analysis

Motorola Solutions, Inc. New (MSI)

NYSE: MSI · Radio & Tv Broadcasting & Communications Equipment · Chicago, IL · filing with the SEC since 1994
Grade6.7
◀ Past 7.2● Present 7.3▶ Future 5.5

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 14, 2025Feb 15, 2024Feb 16, 2023Feb 16, 2022Feb 12, 2021Feb 14, 2020Feb 15, 2019Feb 16, 2018Feb 21, 2017
Revenue11,68210,8179,9789,1128,1717,4147,8877,3436,3806,038
Cost of revenue5,6475,3055,0084,8834,1313,8063,9563,8633,3563,169
Gross profit6,0355,5124,9704,2294,0403,6083,9313,4803,0242,869
Research and development970917858779734686687637568553
Selling, general and administrative1,8701,7521,5611,4501,3531,2931,4031,2541,025r1,044r
Operating income2,9882,6882,2941,6611,6671,3831,5811,2551,284r1,048r
Interest expense360295249240215233237240215225
Interest and investment income5868331471317181420
Interest income (expense), net-302-227-216-226-208-220-220-222-201-205
Other income (expense), net126-48968779213-36553-10r7r
Total non-operating income (expense)-176-716-148-146-115-209-580-153-208r-204r
Income before income taxes2,8121,9722,1461,5151,5521,1741,0011,1021,076844
Income tax expense6523904321483022211301331,227282
Income from continuing operations········-155560
Income from discontinued operations········00
Net income including non-controlling interests2,1601,5821,7141,3671,250953871969-151562
Net income to non-controlling interests6554543342
Net income2,1541,5771,7091,3631,245949868966-155560
Earnings per share, basic12.939.4510.238.147.365.585.215.95-0.953.30
Earnings per share, diluted12.759.239.937.937.175.454.955.62-0.953.24
Weighted average shares, basic166.6166.8167.0167.5169.2170.0166.6162.4162.9169.6
Weighted average shares, diluted169.0170.8172.1171.9173.6174.1175.6172.0162.9173.1
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-7 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MSI · research, not advice