Company Analysis

Emerson Radio Corp. (MSN)

NYSE: MSN · Household Audio & Video Equipment · Parsippany, NJ · filing with the SEC since 1995
Grade3.4
◀ Past 2.8● Present 4.0▶ Future 3.2
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in March.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2019FY 2018FY 2018FY 2016
Period endingMar 31, 2026Mar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021Mar 31, 2020Mar 31, 2019Mar 31, 2018Mar 31, 2017
Report filedJun 26, 2026Jun 27, 2025Jun 27, 2024Jun 26, 2023Jun 23, 2022Jun 25, 2021Jun 26, 2020Jun 26, 2019Jun 28, 2018Jun 26, 2017
Revenue6,310.010,785.09,070.07,177.08,206.07,445.06,293.08,982.015,022.021,251.0
For lenders
Interest expense on deposits and borrowings15.09.05.0·······
Net interest income570.0887.01,155.0702.057.0151.0776.0859.0492.0261.0
Cost of revenue6,216.09,884.07,506.05,076.06,237.05,749.05,144.0r8,787.0r13,921.016,277.0
Selling, general and administrative4,964.06,516.04,963.04,197.05,409.05,906.0r5,775.0r3,843.04,923.05,101.0
Total costs and expenses11,180.016,400.012,469.09,273.011,646.011,655.0r10,919.012,630.018,904.021,577.0
Operating income-4,870.0-5,615.0-3,399.0-2,096.0-3,440.0-4,210.0r-4,626.0-3,648.0-3,882.0-326.0
Interest expense··5.010.011.07.0··4.02.0
Interest and investment income585.0896.01,160.0712.068.0158.0776.0859.0496.0263.0r
Income before income taxes-4,300.0-4,728.0856.0-1,360.0-3,626.0-3,976.0r-3,850.0-2,789.0-3,390.0-65.0
Income tax expense0.03.090.00.00.015.0457.0-352.03,461.0172.0
Net income including non-controlling interests····-3,626.0-3,976.0-4,307.0-2,437.0-6,851.0·
Net income-4,300.0-4,731.0766.0-1,360.0-3,626.0-3,976.0-4,307.0-2,437.0-6,851.0-237.0
Earnings per share, basic-0.20-0.220.04-0.06-0.17-0.19-0.20-0.11-0.27-0.01
Earnings per share, diluted-0.20-0.220.04-0.06-0.17-0.19-0.20-0.11-0.27-0.01
Earnings per share, basic and diluted····-0.17-0.19-0.20-0.11-0.27-0.01
Weighted average shares, basic21,042,65221,042,65221,042,65221,042,65221,042,652r21,043,00021,043,00021,931,00025,282,00027,115,000
Weighted average shares, diluted21,042,65221,042,65221,042,65221,042,65221,042,652r21,043,00021,043,00021,931,00025,282,00027,115,000
Weighted average shares, basic and diluted····21,043,00021,043,00021,043,00021,931,00025,282,00027,115,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton MSN · research, not advice