Company Analysis

ArcelorMittal (MT)

NYSE: MT · Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) · Grand Duchy Of Luxembourg, LU · filing with the SEC since 2003
Grade4.8
◀ Past 4.4● Present 4.8▶ Future 5.3
1 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 6, 2026Mar 10, 2025Feb 28, 2024Mar 8, 2023Mar 11, 2022Mar 8, 2021Mar 3, 2020Feb 25, 2019Feb 15, 2018Feb 23, 2017
Revenue61,35262,44168,27579,84476,57153,27070,61576,03368,67956,791
Cost of revenue56,97656,65363,53867,30957,33749,13868,88767,02560,87650,428
Gross profit4,3765,7884,73712,53519,2344,1321,7289,0087,8036,363
Research and development335285299286270245301290278239
Selling, general and administrative2,6062,4782,3972,2632,2582,0222,3552,4692,3692,202
Operating income3,6283,3102,34010,27216,9762,110-6276,5395,4344,161
Finance costs5775107154013574776956878791,172
Interest income281400570188795688725658
Net finance income (costs)-709-1,174-859-334-1,155-1,256-1,652-2,210-875-2,056
Income before income taxes3,6022,9151,26011,25518,0251,088-1,9324,9815,0072,720
Income tax expense3591,5352381,7172,4601,666459-349432986
Income from discontinued operations001,46900·····
Net income3,2431,3801,0229,53815,565-578-2,3915,3304,5751,734
Net income to non-controlling interests9141103236609155631817-45
Net income to shareholders3,1521,3399199,30214,956-733-2,4545,1494,5681,779
Earnings per share, basic4.131.701.0910.2113.53-0.64-2.425.07r4.481.87
Earnings per share, diluted4.111.691.0910.1813.49-0.64-2.425.04r4.461.86
Weighted average shares, basic7637888429111,1051,1401,0131,0151,020953
Weighted average shares, diluted7667918459141,1081,1401,0131,0211,024955
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:RevenueFromContractsWithCustomers
ifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:InterestExpense
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton MT · research, not advice