Company Analysis

MMTec, Inc. (MTC)

Nasdaq: MTC · Services-Prepackaged Software · Chaoyang District, Beijing, CN · filing with the SEC since 2018
Grade2.0
◀ Past 3.6● Present 2.3▶ Future 0.9
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedApr 2, 2026Apr 9, 2025Apr 30, 2024Apr 13, 2023Apr 22, 2022Apr 23, 2021May 22, 2020Apr 22, 2019·
Revenue807,5001,868,333869,9351,073,351r568,620r742,125200,79726,882·
For lenders
Interest and dividend income1,363,0504,470,94050,30194,3721,65830,47837,370483957
Interest and investment income1,594,7364,500,977209,43994,3721,658····
Cost of revenue633,000343,083172,948231,084141,3027,40590,89016,308·
Gross profit174,5001,525,250696,987842,267r427,318r734,720109,90710,574·
Research and development40,21573,285363,958828,869744,422410,840737,329828,367513,575
Sales and marketing342,816715,976901,3191,007,652303,079244,163389,750171,016·
Total operating expenses3,976,7604,585,6825,537,3246,753,885r6,977,054r3,918,8713,050,6832,338,114918,600
Total costs and expenses······25,83926,70720,969
Operating income-3,802,260-3,060,432-4,840,337-5,911,618r-6,549,736r-3,184,151-2,940,776-2,327,540-918,600
Interest expense8,685,6302,422,2924,202,810····12·
Share of profit of equity-method investments··439,111-5,645,376-7,050,755-3,181,596r-49,413-61,876·
Other income (expense), net···6,36654,77453,646-14,994-1,022·
Total non-operating income (expense)-52,264,012-88,083,323-3,008,043r247,239-567,5712,555697,542-21,462-598
Income before income taxes-56,066,272-91,143,755-7,848,380r-5,664,379-7,117,307-3,181,596-2,243,234-2,349,002-919,198
Income tax expense8,97324,525·······
Income from continuing operations-56,075,245-91,168,280-7,848,380r-5,664,379-7,117,307····
Income from discontinued operations··53,267,76119,00366,552····
Net income including non-controlling interests-56,075,245-91,168,28045,419,381r-5,645,376-7,050,755-3,181,596-2,243,234-2,349,002·
Net income to non-controlling interests··-82,302······
Net income-56,075,245-91,168,28045,501,683r-5,645,376-7,050,755-3,181,596-2,243,234-2,349,002-919,198
Net income to common shareholders-56,075,245-91,168,280-7,848,380r-5,664,379r-7,117,307r-3,181,596···
Earnings per share, basic···-1.61-2.88r-1.56r-1.10b··
Earnings per share, diluted···-1.61-2.88r-1.56r-1.10b··
Earnings per share, basic and diluted·····-1.60b-1.10b-0.60b-0.20b
Weighted average shares, basic53,562,56924,996,14413,221,897r437,139r2,450,4472,038,558···
Weighted average shares, diluted53,562,56924,996,14413,221,897r437,139r2,450,447r2,038,558r2,001,329b··
Weighted average shares, basic and diluted·····2,038,557b2,001,329b3,960,000b5,400,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InterestIncomeOther
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton MTC · research, not advice