Company Analysis

Match Group, Inc. (MTCH)

Nasdaq: MTCH · Services-Computer Programming, Data Processing, Etc. · Dallas, TX · filing with the SEC since 1995
Grade5.1
◀ Past 5.5● Present 5.3▶ Future 4.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 23, 2024Feb 24, 2023Feb 24, 2022Feb 25, 2021Feb 28, 2020Mar 1, 2019Mar 1, 2018Feb 28, 2017
Revenue3,487,1973,479,3733,364,5043,188,8432,983,2772,391,2692,051,258r1,729,850r3,307,2393,139,882
For lenders
Provision for credit losses········28,93017,733
Cost of revenue948,374991,273954,014959,963839,308635,833527,184410,000651,008755,730
Research and development449,508442,175384,185333,639241,049169,811151,960r132,030r250,879212,765r
Sales and marketing625,541622,100586,262534,517566,459479,907427,440r419,954r1,381,2211,247,097r
General and administrative485,585438,839413,609435,868414,821311,207256,138r182,252r719,257530,446r
Total costs and expenses2,614,6682,656,0612,447,6082,673,8382,131,5981,645,5541,405,804r1,180,381r3,118,7733,172,507
Operating income872,529823,312916,896515,005851,679745,715645,454r549,469r188,466-32,625
Interest expense147,551160,071159,887145,547130,493130,624r111,008r94,568r105,295109,110
Interest and investment income21,93541,10526,772r4,368r·2,7004,4004,900··
Share of profit of equity-method investments·········-549
Other income (expense), net7,4062899195,637······
Total non-operating income (expense)21,02540,81519,7728,033-465,03815,861-2,026r7,510r-16,21360,650r
Income before income taxes746,003704,056776,781377,491256,148630,952r532,420r462,411r66,958-81,085r
Income tax expense132,542152,743125,30915,361-19,89743,273r15,080r11,307r-291,050-64,934
Income from continuing operations613,461551,313651,472362,130276,045587,679r517,340r451,104r358,008-16,151r
Income from discontinued operations·00-2,211509-366,07049,187306,643·189
Net income including non-controlling interests613,461551,313651,472359,919276,554221,609r566,527r757,747358,008-16,151
Net income to non-controlling interests1537-67-2,027-1,16959,280112,689130,78653,08425,129
Net income to common shareholders613,446551,276651,539361,946277,723162,329r453,838r626,961304,924-41,280
Earnings per share, basic2.532.122.361.281.010.73r2.50r3.48r1.7656b-0.241b
Earnings per share, diluted2.382.022.261.240.930.66r2.15r3.05r1.4737b-0.241b
Weighted average shares, basic242,676,000260,299,000275,773,000282,564,000275,004,000223,433,000181,869,000r180,025,000r172,823,632b172,728,684b
Weighted average shares, diluted262,475,000279,063,000293,284,000295,215,000304,840,000256,020,000r201,782,000r197,110,000r184,090,000b172,728,684b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MTCH · research, not advice