Company Analysis

The Manitowoc Company, Inc. (MTW)

NYSE: MTW · Construction Machinery & Equip · Milwaukee, WI · filing with the SEC since 1994
Grade4.0
◀ Past 2.8● Present 4.4▶ Future 4.5

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 21, 2025Feb 23, 2024Feb 24, 2023Feb 22, 2022Feb 12, 2021Feb 14, 2020Feb 13, 2019Feb 23, 2018Feb 28, 2017
Revenue2,240.92,178.02,227.82,032.51,720.21,443.41,834.11,846.81,581.31,613.1
Cost of revenue1,836.21,803.01,802.61,668.01,413.01,188.71,490.01,518.71,299.41,359.8
Gross profit404.7375.0425.2364.5307.2254.7344.1328.1281.9253.3
Research and development55.841.135.333.529.130.631.135.237.944.5
Total costs and expenses350.9323.2332.8457.5260.7216.1235.7347.4273.5r396.3r
Operating income53.851.892.4-93.046.538.6108.4-19.38.4r-143.0r
Interest expense·······39.139.239.6
Other income (expense), net-2.2-0.4-13.05.81.0-10.09.8-11.5-6.8r-7.0r
Total non-operating income (expense)-41.4-40.1-48.2-27.2-29.4-40.6-49.4-52.4-47.9r-125.1r
Income before income taxes12.411.744.2-120.217.1-2.059.0-71.7-39.5-268.1
Income tax expense5.2-44.15.03.46.117.112.4-4.8-49.5100.5
Income from continuing operations·····-19.146.6-66.910.0-368.6
Income from discontinued operations·······-0.2-0.6-7.2
Net income including non-controlling interests7.255.839.2-123.611.0-19.146.6-67.19.4-375.8
Net income to non-controlling interests·········0.0
Net income7.255.839.2-123.611.0-19.146.6-67.19.4-375.8
Net income to common shareholders·······-67.19.4-375.8
Earnings per share, basic0.201.581.12-3.510.32-0.551.31-1.890.26-10.91r
Earnings per share, diluted0.201.561.09-3.510.31-0.551.31-1.890.26-10.91r
Weighted average shares, basic35,417,23535,221,75835,093,96335,184,33634,903,18934,691,06335,487,35835,513,16235,111,59434,441,777r
Weighted average shares, diluted36,093,16035,708,78235,962,77835,184,33635,452,55534,691,06335,641,80035,513,16235,854,90234,441,777r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-4 reverse split of Dec 2017.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MTW · research, not advice