Company Analysis

MasTec, Inc. (MTZ)

NYSE: MTZ · Water, Sewer, Pipeline, Comm & Power Line Construction · Coral Gables, FL · filing with the SEC since 1994
Grade4.7
◀ Past 3.3● Present 6.4▶ Future 4.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 28, 2025Mar 1, 2024Mar 16, 2023Mar 1, 2022Feb 25, 2021Feb 27, 2020Feb 28, 2019Feb 27, 2018Feb 24, 2017
Revenue14,299,17112,303,46411,995,9349,778,0387,951,7816,320,9757,183,1886,909,4176,606,9785,134,703
For lenders
Interest expense on deposits and borrowings172,985193,266234,405112,255······
Cost of revenue12,506,43710,675,98710,613,7628,586,3336,805,7355,270,8796,070,2445,939,3085,745,307·
General and administrative713,009684,508698,899559,437306,970302,981r286,361r287,278275,103261,433
Share of profit of equity-method investments31,96430,22830,69728,83633,83029,73827,36723,85521,3283,528
Total non-operating income (expense)3,776-11,00640,8931,35833,40811,260r-27,184r1,78012,9906,795
Income before income taxes515,398250,963-82,70443,059430,075425,164510,939365,303371,826225,819
Income tax expense93,38451,542-35,4089,17199,346102,465116,843106,07222,94291,784
Income from continuing operations······394,100259,200348,900134,000r
Income from discontinued operations·········0
Net income including non-controlling interests422,014199,421-47,29633,888330,729322,699394,096259,231348,884134,035
Net income to non-controlling interests22,97236,6332,6535341,898-1491,762-4281,6712,772
Net income399,042162,788-49,94933,354328,831322,848392,334259,659347,213131,263
Net income to common shareholders399,042162,788-49,94933,354328,831322,848392,334···
Earnings per share, basic5.122.09-0.640.454.544.435.223.304.291.63
Earnings per share, diluted5.072.06-0.640.424.454.385.173.264.221.61
Weighted average shares, basic77,86678,04977,53574,91772,49972,79975,18578,69580,90380,372
Weighted average shares, diluted78,69478,88077,53576,18573,94173,71575,84679,77282,32581,394
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MTZ · research, not advice