Company Analysis

Micware Co., Ltd. (MWC)

Nasdaq: MWC · Services-Computer Programming Services · filing with the SEC since 2025
Grade6.3
◀ Past 6.4● Present 6.2▶ Future 6.3
2 est.

Income statement, as filed

In thousands of Japanese yen (JPY), as filed; per-share figures in Japanese yen; share counts. The fiscal year ends in February.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2024
Period endingFeb 28, 2026Feb 28, 2025Feb 29, 2024Feb 28, 2024
Report filedJun 30, 2026···
Revenue21,895,79021,119,30417,516,731·
For lenders
Net interest income-42,785-49,498-36,978·
Cost of revenue13,845,79713,729,85112,193,425·
Gross profit8,049,9937,389,4535,323,306·
Research and development1,536,7041,057,697960,940960,940
Selling, general and administrative4,149,2814,171,4552,469,969·
Total operating expenses5,685,9855,229,1523,430,909·
Total costs and expenses25,561,47823,437,810·15,814,700
Operating income2,364,0082,160,3011,892,3971,892,397
Interest expense49,50052,30036,400·
Total non-operating income (expense)-41,717-123,75446,672·
Income before income taxes2,322,2912,036,5471,939,0691,939,069
Income tax expense702,796682,220539,533·
Net income including non-controlling interests1,619,4951,354,3271,399,536·
Net income to non-controlling interests-16,895-23,709-28,902·
Net income1,602,6001,330,6181,370,634·
Net income to common shareholders1,619,4951,354,3271,399,536·
Earnings per share, basic28.5825.4925.84·
Earnings per share, diluted28.5825.4925.84·
Weighted average shares, basic56,070,86652,192,77653,040,492·
Weighted average shares, diluted56,070,86652,192,77653,040,492·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MWC · research, not advice