Company Analysis

Multi Ways Holdings Limited (MWG)

NYSE: MWG · Miscellaneous Manufacturing Industries · Singapore, SG · filing with the SEC since 2022
Grade4.1
◀ Past 3.7● Present 3.9▶ Future 4.7
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMay 8, 2026May 23, 2025May 15, 2024May 15, 2023··
Revenue44,76831,06636,01638,35933,40629,886
Cost of revenue33,68721,35327,36628,61724,04923,044
Gross profit11,0819,7138,6509,7429,3576,842
Sales and marketing2,1951,7209521,5021,1141,153
General and administrative8,1148,73510,7766,7456,6096,294
Total costs and expenses10,30911,65111,7288,2477,7237,447
Operating income772-1,938-3,0781,4951,634-605
Interest expense1,6901,5051,105748716858
Interest and investment income10822057·1914
Total non-operating income (expense)-1,205-1,2264,764623971,927
Income before income taxes-433-3,1641,6861,5572,0311,322
Income tax expense·-310-535292303
Net income including non-controlling interests-433-2,8541,7391,0281,8011,319
Net income to non-controlling interests··-5050··
Net income-433-2,8541,7899781,8011,319
Earnings per share, basic-0.11-0.90r0.59r0.40b0.70b0.50b
Earnings per share, diluted-0.11-0.90r0.59r0.40b0.70b·
Weighted average shares, basic3,8383,176r2,928r2,480b2,480b2,480b
Weighted average shares, diluted3,8383,176r2,928r2,480b2,480b·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MWG · research, not advice