Company Analysis

MaxCyte, Inc. (MXCT)

Nasdaq: MXCT · Services-Commercial Physical & Biological Research · Rockville, MD · filing with the SEC since 2004
Grade4.2
◀ Past 4.0● Present 4.7▶ Future 4.0
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 25, 2026Mar 11, 2025Mar 12, 2024Mar 15, 2023Mar 22, 2022··
Revenue33,026,00038,627,00041,288,00044,261,000r33,894,10026,168,90021,620,700
Cost of revenue6,222,0007,100,0004,742,0005,098,000r3,647,4002,767,0002,499,200
Gross profit26,804,00031,527,00036,546,00039,163,000r30,246,70023,401,90019,121,500
Research and development20,823,00022,227,00023,817,00019,514,000r15,407,30017,734,80017,592,300
Sales and marketing18,924,00026,661,00026,975,00018,653,000r13,002,9008,328,7007,852,100
General and administrative28,116,00029,693,00030,068,00025,829,000r18,676,0007,370,0005,555,800
Total operating expenses78,701,00082,724,00084,845,00066,524,000r48,435,30034,458,60031,541,500
Operating income-51,897,000-51,197,000-48,299,000-27,361,000r-18,188,600-11,056,700-12,420,000
Interest expense····5,40021,70051,900
Interest and investment income7,267,00010,142,00010,376,0003,917,000r150,80065,900206,100
Other income (expense), net7,267,00010,142,00010,376,0003,790,000r-893,600-759,700-475,000
Income before income taxes-44,630,000-41,055,000-37,923,000····
Income tax expense····000
Net income including non-controlling interests-44,630,000-41,055,000-37,923,000-23,571,000r-19,082,200-11,816,400-12,895,000
Net income-44,630,000-41,055,000-37,923,000-23,571,000r-19,082,200-11,816,400-12,895,000
Earnings per share, basic-0.42-0.39-0.37-0.23-0.21-0.17-0.23
Earnings per share, diluted-0.42-0.39-0.37-0.23-0.21-0.17-0.23
Weighted average shares, basic106,427,854104,849,222103,268,502101,702,66490,619,05769,464,75156,397,524
Weighted average shares, diluted106,427,854104,849,222103,268,502101,702,66490,619,05769,464,75156,397,524
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MXCT · research, not advice