Company Analysis

Myriad Genetics, Inc. (MYGN)

Nasdaq: MYGN · In Vitro & In Vivo Diagnostic Substances · Salt Lake City, UT · filing with the SEC since 1996
Grade6.0
◀ Past 6.7● Present 5.7▶ Future 5.8
1 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedFeb 24, 2026Feb 28, 2025Feb 28, 2024Mar 1, 2023Feb 25, 2022Mar 16, 2021Aug 13, 2020Aug 13, 2019Aug 24, 2018Aug 9, 2017
Revenue824.5837.6753.2678.4690.6557.1638.6851.1743.7r728.7r
Cost of revenue247.9252.2236.2202.0·····145.2
Gross profit576.6585.4517.0476.4······
Research and development106.8113.488.785.481.973.377.285.970.874.4
Selling, general and administrative··572.9514.7537.8496.9507.3r556.6r435.0r439.9r
Sales and marketing280.8284.1289.2266.8······
General and administrative256.8275.9283.7247.9······
Total operating expenses963.8708.9774.4617.0······
Total costs and expenses··1,010.6819.0881.1846.8870.3843.5621.8r684.7r
Operating income-387.2-123.5-257.4-140.6-190.5-289.7-231.77.6121.9r44.0r
Interest expense10.52.82.93.26.611.210.812.03.26.0
Interest and investment income1.81.72.52.60.72.03.03.21.81.2
Other income (expense), net0.81.1-4.40.6139.315.316.21.2-0.4-3.0r
Total non-operating income (expense)-7.90.0-4.80.0133.46.18.4-7.6-1.8-7.8r
Income before income taxes-395.1-123.5-262.2-140.6-57.1-283.6-223.30.0120.1r36.2r
Income tax expense-29.23.81.1-28.6-29.9-59.9-23.7-4.4-13.0r19.0r
Net income including non-controlling interests···-112.0-27.2-223.7-199.64.4133.1r17.2r
Net income to non-controlling interests···0.00.0-0.1-0.1-0.2-0.2-0.2
Net income-365.9-127.3-263.3-112.0-27.2-223.6-199.54.6133.3r17.4r
Earnings per share, basic-3.95-1.41-3.18-1.39-0.35-2.99-2.690.061.92r0.25r
Earnings per share, diluted-3.95-1.41-3.18-1.39-0.35-2.99-2.690.061.85r0.25r
Weighted average shares, basic92.690.682.880.678.074.874.373.569.468.3
Weighted average shares, diluted92.690.682.880.678.074.874.376.072.068.8
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton MYGN · research, not advice